[PLS] QoQ Quarter Result on 30-Sep-2004 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 306.56%
YoY- -64.55%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 15,721 21,619 17,178 10,270 11,432 15,132 28,343 -32.51%
PBT 2,077 572 -287 1,192 -5 -1,378 3,876 -34.05%
Tax -610 -273 -154 -448 188 -1,257 -1,227 -37.27%
NP 1,467 299 -441 744 183 -2,635 2,649 -32.58%
-
NP to SH 1,018 299 -441 744 183 -2,635 2,649 -47.17%
-
Tax Rate 29.37% 47.73% - 37.58% - - 31.66% -
Total Cost 14,254 21,320 17,619 9,526 11,249 17,767 25,694 -32.50%
-
Net Worth 67,866 67,773 67,486 69,085 67,317 46,405 21,774 113.52%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 67,866 67,773 67,486 69,085 67,317 46,405 21,774 113.52%
NOSH 65,256 66,444 66,818 66,428 65,357 44,620 21,774 108.00%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 9.33% 1.38% -2.57% 7.24% 1.60% -17.41% 9.35% -
ROE 1.50% 0.44% -0.65% 1.08% 0.27% -5.68% 12.17% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 24.09 32.54 25.71 15.46 17.49 33.91 130.16 -67.55%
EPS 1.56 0.45 -0.66 1.12 0.28 -7.45 8.11 -66.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.02 1.01 1.04 1.03 1.04 1.00 2.65%
Adjusted Per Share Value based on latest NOSH - 66,428
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 3.58 4.92 3.91 2.34 2.60 3.44 6.45 -32.48%
EPS 0.23 0.07 -0.10 0.17 0.04 -0.60 0.60 -47.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1544 0.1542 0.1535 0.1571 0.1531 0.1056 0.0495 113.63%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.19 0.24 0.24 0.25 0.28 0.34 0.45 -
P/RPS 0.79 0.74 0.93 1.62 1.60 1.00 0.35 72.15%
P/EPS 12.18 53.33 -36.36 22.32 100.00 -5.76 3.70 121.45%
EY 8.21 1.88 -2.75 4.48 1.00 -17.37 27.03 -54.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.24 0.24 0.27 0.33 0.45 -45.74%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 23/08/05 27/05/05 25/02/05 29/11/04 30/08/04 04/06/04 27/02/04 -
Price 0.20 0.18 0.24 0.24 0.26 0.26 0.36 -
P/RPS 0.83 0.55 0.93 1.55 1.49 0.77 0.28 106.49%
P/EPS 12.82 40.00 -36.36 21.43 92.86 -4.40 2.96 165.94%
EY 7.80 2.50 -2.75 4.67 1.08 -22.71 33.79 -62.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.24 0.23 0.25 0.25 0.36 -34.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment