[PLS] YoY Annualized Quarter Result on 30-Sep-2004 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 153.28%
YoY- -73.63%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 31,328 51,880 56,320 43,404 122,492 85,064 49,536 -7.34%
PBT -1,278 7,026 5,438 2,374 5,550 3,358 -5,906 -22.50%
Tax -80 -2,272 -1,786 -520 1,480 30 5,906 -
NP -1,358 4,754 3,652 1,854 7,030 3,388 0 -
-
NP to SH -1,468 3,134 2,364 1,854 7,030 3,388 -5,906 -20.69%
-
Tax Rate - 32.34% 32.84% 21.90% -26.67% -0.89% - -
Total Cost 32,686 47,126 52,668 41,550 115,462 81,676 49,536 -6.69%
-
Net Worth 75,831 72,610 67,916 68,862 23,956 18,507 12,675 34.71%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 75,831 72,610 67,916 68,862 23,956 18,507 12,675 34.71%
NOSH 65,535 65,291 65,303 66,214 21,778 21,773 19,805 22.06%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -4.33% 9.16% 6.48% 4.27% 5.74% 3.98% 0.00% -
ROE -1.94% 4.32% 3.48% 2.69% 29.35% 18.31% -46.59% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 47.80 79.46 86.24 65.55 562.45 390.67 250.11 -24.09%
EPS -2.24 4.80 3.62 2.80 32.28 15.56 -29.82 -35.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1571 1.1121 1.04 1.04 1.10 0.85 0.64 10.36%
Adjusted Per Share Value based on latest NOSH - 66,428
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 7.13 11.80 12.81 9.87 27.86 19.35 11.27 -7.34%
EPS -0.33 0.71 0.54 0.42 1.60 0.77 -1.34 -20.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1652 0.1545 0.1566 0.0545 0.0421 0.0288 34.74%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.89 0.34 0.16 0.25 0.86 0.80 0.82 -
P/RPS 1.86 0.43 0.19 0.38 0.15 0.20 0.33 33.38%
P/EPS -39.73 7.08 4.42 8.93 2.66 5.14 -2.75 56.03%
EY -2.52 14.12 22.63 11.20 37.53 19.45 -36.37 -35.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.31 0.15 0.24 0.78 0.94 1.28 -8.11%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/11/07 27/11/06 28/11/05 29/11/04 20/11/03 25/11/02 29/11/01 -
Price 0.93 0.34 0.17 0.24 0.80 0.78 1.05 -
P/RPS 1.95 0.43 0.20 0.37 0.14 0.20 0.42 29.14%
P/EPS -41.52 7.08 4.70 8.57 2.48 5.01 -3.52 50.84%
EY -2.41 14.12 21.29 11.67 40.35 19.95 -28.40 -33.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.31 0.16 0.23 0.73 0.92 1.64 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment