[PLS] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 196.18%
YoY- 169.67%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 11,922 13,805 21,715 23,941 16,816 27,563 16,235 -18.65%
PBT -5,875 -7,155 409 2,437 -792 -5,529 488 -
Tax 1,163 2,259 -244 -1,598 -554 598 -522 -
NP -4,712 -4,896 165 839 -1,346 -4,931 -34 2602.34%
-
NP to SH -3,190 -4,030 138 604 -628 -3,514 -52 1467.22%
-
Tax Rate - - 59.66% 65.57% - - 106.97% -
Total Cost 16,634 18,701 21,550 23,102 18,162 32,494 16,269 1.49%
-
Net Worth 187,591 369,726 402,331 402,200 401,579 402,233 406,741 -40.39%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 187,591 369,726 402,331 402,200 401,579 402,233 406,741 -40.39%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -39.52% -35.47% 0.76% 3.50% -8.00% -17.89% -0.21% -
ROE -1.70% -1.09% 0.03% 0.15% -0.16% -0.87% -0.01% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.65 4.23 6.65 7.33 5.15 8.44 4.97 -18.64%
EPS -0.98 -1.23 0.04 0.18 -0.19 -1.08 -0.02 1248.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5742 1.1317 1.2315 1.2311 1.2292 1.2312 1.245 -40.39%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.71 3.14 4.94 5.45 3.83 6.27 3.69 -18.64%
EPS -0.73 -0.92 0.03 0.14 -0.14 -0.80 -0.01 1660.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4267 0.841 0.9152 0.9149 0.9135 0.915 0.9252 -40.39%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.72 0.85 0.85 1.00 1.12 1.07 1.01 -
P/RPS 19.73 20.12 12.79 13.65 21.76 12.68 20.32 -1.95%
P/EPS -73.74 -68.91 2,012.28 540.89 -582.65 -99.48 -6,345.52 -94.91%
EY -1.36 -1.45 0.05 0.18 -0.17 -1.01 -0.02 1578.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.75 0.69 0.81 0.91 0.87 0.81 33.64%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 31/05/18 26/02/18 29/11/17 28/08/17 07/06/17 28/02/17 -
Price 1.12 0.72 0.865 0.91 1.02 1.17 0.99 -
P/RPS 30.69 17.04 13.01 12.42 19.82 13.87 19.92 33.50%
P/EPS -114.70 -58.37 2,047.79 492.21 -530.63 -108.78 -6,219.87 -93.07%
EY -0.87 -1.71 0.05 0.20 -0.19 -0.92 -0.02 1145.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.64 0.70 0.74 0.83 0.95 0.80 81.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment