[PLS] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 29.07%
YoY- 65.78%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 106,409 74,990 66,791 84,555 44,739 49,589 85,399 3.57%
PBT 6,597 -21,221 -12,093 -3,396 -15,825 -9,513 21,510 -17.21%
Tax -4,023 2,392 2,263 -2,076 -485 -253 -7,250 -8.98%
NP 2,574 -18,829 -9,830 -5,472 -16,310 -9,766 14,260 -23.93%
-
NP to SH 1,814 -12,798 -7,246 -3,590 -10,491 -7,352 12,279 -26.33%
-
Tax Rate 60.98% - - - - - 33.71% -
Total Cost 103,835 93,819 76,621 90,027 61,049 59,355 71,139 6.22%
-
Net Worth 200,286 192,604 187,427 402,200 406,806 424,709 417,195 -11.06%
Dividend
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 200,286 192,604 187,427 402,200 406,806 424,709 417,195 -11.06%
NOSH 363,200 350,700 326,700 326,700 326,700 326,700 326,700 1.70%
Ratio Analysis
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.42% -25.11% -14.72% -6.47% -36.46% -19.69% 16.70% -
ROE 0.91% -6.64% -3.87% -0.89% -2.58% -1.73% 2.94% -
Per Share
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 30.00 21.38 20.44 25.88 13.69 15.18 26.14 2.22%
EPS 0.51 -3.65 -2.22 -1.10 -3.21 -2.25 3.76 -27.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5646 0.5492 0.5737 1.2311 1.2452 1.30 1.277 -12.22%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 23.18 16.33 14.55 18.42 9.75 10.80 18.60 3.58%
EPS 0.40 -2.79 -1.58 -0.78 -2.29 -1.60 2.67 -26.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4363 0.4195 0.4083 0.8761 0.8861 0.9251 0.9087 -11.06%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.96 0.69 0.90 1.00 0.92 0.87 1.14 -
P/RPS 3.20 3.23 4.40 3.86 6.72 5.73 4.36 -4.82%
P/EPS 187.74 -18.91 -40.58 -91.00 -28.65 -38.66 30.33 33.81%
EY 0.53 -5.29 -2.46 -1.10 -3.49 -2.59 3.30 -25.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.26 1.57 0.81 0.74 0.67 0.89 10.89%
Price Multiplier on Announcement Date
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/02/21 29/11/19 29/11/18 29/11/17 29/11/16 30/11/15 26/11/14 -
Price 1.18 0.81 0.90 0.91 1.02 0.86 1.15 -
P/RPS 3.93 3.79 4.40 3.52 7.45 5.67 4.40 -1.78%
P/EPS 230.76 -22.20 -40.58 -82.81 -31.76 -38.22 30.60 38.10%
EY 0.43 -4.51 -2.46 -1.21 -3.15 -2.62 3.27 -27.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.47 1.57 0.74 0.82 0.66 0.90 14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment