[PLS] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 60.78%
YoY- 652.24%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 12,949 14,696 45,490 12,264 19,608 13,392 27,022 -38.73%
PBT -3,471 -103 20,926 4,158 3,688 1,561 5,263 -
Tax 348 -603 -5,149 -1,846 -2,576 1,811 -1,734 -
NP -3,123 -706 15,777 2,312 1,112 3,372 3,529 -
-
NP to SH -2,423 -680 12,676 2,706 1,683 2,855 3,233 -
-
Tax Rate - - 24.61% 44.40% 69.85% -116.02% 32.95% -
Total Cost 16,072 15,402 29,713 9,952 18,496 10,020 23,493 -22.34%
-
Net Worth 417,195 419,613 420,299 405,728 114,704 113,005 110,163 142.76%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 417,195 419,613 420,299 405,728 114,704 113,005 110,163 142.76%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -24.12% -4.80% 34.68% 18.85% 5.67% 25.18% 13.06% -
ROE -0.58% -0.16% 3.02% 0.67% 1.47% 2.53% 2.93% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 3.96 4.50 13.92 3.75 6.00 4.10 8.27 -38.76%
EPS -0.74 -0.21 3.88 0.83 0.52 0.87 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.277 1.2844 1.2865 1.2419 0.3511 0.3459 0.3372 142.76%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.95 3.34 10.35 2.79 4.46 3.05 6.15 -38.69%
EPS -0.55 -0.15 2.88 0.62 0.38 0.65 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.949 0.9545 0.956 0.9229 0.2609 0.2571 0.2506 142.75%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.14 1.31 1.48 1.63 1.10 1.22 1.23 -
P/RPS 28.76 29.12 10.63 43.42 18.33 29.76 14.87 55.17%
P/EPS -153.71 -629.38 38.14 196.79 213.53 139.61 124.29 -
EY -0.65 -0.16 2.62 0.51 0.47 0.72 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.02 1.15 1.31 3.13 3.53 3.65 -60.93%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 30/05/14 28/02/14 28/11/13 30/08/13 31/05/13 -
Price 1.15 1.26 1.43 1.53 1.43 1.00 1.38 -
P/RPS 29.01 28.01 10.27 40.76 23.83 24.40 16.68 44.57%
P/EPS -155.06 -605.36 36.86 184.72 277.59 114.43 139.45 -
EY -0.64 -0.17 2.71 0.54 0.36 0.87 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.98 1.11 1.23 4.07 2.89 4.09 -63.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment