[PLS] QoQ Quarter Result on 30-Jun-2013 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -11.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 45,490 12,264 19,608 13,392 27,022 13,845 16,568 96.19%
PBT 20,926 4,158 3,688 1,561 5,263 -482 1,387 511.58%
Tax -5,149 -1,846 -2,576 1,811 -1,734 -491 -403 447.37%
NP 15,777 2,312 1,112 3,372 3,529 -973 984 536.92%
-
NP to SH 12,676 2,706 1,683 2,855 3,233 -490 1,080 417.23%
-
Tax Rate 24.61% 44.40% 69.85% -116.02% 32.95% - 29.06% -
Total Cost 29,713 9,952 18,496 10,020 23,493 14,818 15,584 53.82%
-
Net Worth 420,299 405,728 114,704 113,005 110,163 106,928 107,418 148.51%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 420,299 405,728 114,704 113,005 110,163 106,928 107,418 148.51%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 34.68% 18.85% 5.67% 25.18% 13.06% -7.03% 5.94% -
ROE 3.02% 0.67% 1.47% 2.53% 2.93% -0.46% 1.01% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 13.92 3.75 6.00 4.10 8.27 4.24 5.07 96.19%
EPS 3.88 0.83 0.52 0.87 0.99 -0.15 0.33 417.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2865 1.2419 0.3511 0.3459 0.3372 0.3273 0.3288 148.51%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 9.91 2.67 4.27 2.92 5.89 3.02 3.61 96.17%
EPS 2.76 0.59 0.37 0.62 0.70 -0.11 0.24 410.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9155 0.8838 0.2499 0.2462 0.24 0.2329 0.234 148.49%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.48 1.63 1.10 1.22 1.23 1.16 1.15 -
P/RPS 10.63 43.42 18.33 29.76 14.87 27.37 22.68 -39.68%
P/EPS 38.14 196.79 213.53 139.61 124.29 -773.41 347.88 -77.12%
EY 2.62 0.51 0.47 0.72 0.80 -0.13 0.29 334.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.31 3.13 3.53 3.65 3.54 3.50 -52.41%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 28/02/14 28/11/13 30/08/13 31/05/13 27/02/13 30/11/12 -
Price 1.43 1.53 1.43 1.00 1.38 1.07 1.07 -
P/RPS 10.27 40.76 23.83 24.40 16.68 25.25 21.10 -38.15%
P/EPS 36.86 184.72 277.59 114.43 139.45 -713.41 323.68 -76.53%
EY 2.71 0.54 0.36 0.87 0.72 -0.14 0.31 324.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.23 4.07 2.89 4.09 3.27 3.25 -51.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment