[ROHAS] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -64.94%
YoY- -39.19%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 51,830 42,166 42,598 47,634 53,599 56,216 52,430 -0.76%
PBT 6,557 4,580 4,612 4,424 7,759 7,280 4,730 24.25%
Tax -1,735 -422 -643 -2,075 -1,060 -674 -254 258.74%
NP 4,822 4,158 3,969 2,349 6,699 6,606 4,476 5.07%
-
NP to SH 4,822 4,158 3,969 2,349 6,699 6,606 4,476 5.07%
-
Tax Rate 26.46% 9.21% 13.94% 46.90% 13.66% 9.26% 5.37% -
Total Cost 47,008 38,008 38,629 45,285 46,900 49,610 47,954 -1.31%
-
Net Worth 95,309 1,176,917 96,597 92,585 90,101 83,231 84,833 8.04%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 10,107 - - 4,039 -
Div Payout % - - - 430.29% - - 90.25% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 95,309 1,176,917 96,597 92,585 90,101 83,231 84,833 8.04%
NOSH 40,385 472,657 40,417 40,430 40,404 40,403 40,397 -0.01%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 9.30% 9.86% 9.32% 4.93% 12.50% 11.75% 8.54% -
ROE 5.06% 0.35% 4.11% 2.54% 7.43% 7.94% 5.28% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 128.34 8.92 105.39 117.82 132.66 139.14 129.79 -0.74%
EPS 11.94 10.29 9.82 5.81 16.58 16.35 11.08 5.09%
DPS 0.00 0.00 0.00 25.00 0.00 0.00 10.00 -
NAPS 2.36 2.49 2.39 2.29 2.23 2.06 2.10 8.06%
Adjusted Per Share Value based on latest NOSH - 40,430
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 10.97 8.92 9.01 10.08 11.34 11.89 11.09 -0.72%
EPS 1.02 10.29 0.84 0.50 1.42 1.40 0.95 4.84%
DPS 0.00 0.00 0.00 2.14 0.00 0.00 0.85 -
NAPS 0.2016 2.49 0.2044 0.1959 0.1906 0.1761 0.1795 8.02%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 3.31 3.94 3.95 3.47 2.49 2.53 2.53 -
P/RPS 2.58 44.17 3.75 2.95 1.88 1.82 1.95 20.45%
P/EPS 27.72 447.88 40.22 59.72 15.02 15.47 22.83 13.77%
EY 3.61 0.22 2.49 1.67 6.66 6.46 4.38 -12.06%
DY 0.00 0.00 0.00 7.20 0.00 0.00 3.95 -
P/NAPS 1.40 1.58 1.65 1.52 1.12 1.23 1.20 10.79%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 27/08/12 30/05/12 29/02/12 30/11/11 25/08/11 27/05/11 -
Price 3.40 3.46 3.88 4.01 2.80 2.48 2.56 -
P/RPS 2.65 38.78 3.68 3.40 2.11 1.78 1.97 21.79%
P/EPS 28.48 393.31 39.51 69.02 16.89 15.17 23.10 14.93%
EY 3.51 0.25 2.53 1.45 5.92 6.59 4.33 -13.02%
DY 0.00 0.00 0.00 6.23 0.00 0.00 3.91 -
P/NAPS 1.44 1.39 1.62 1.75 1.26 1.20 1.22 11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment