[ROHAS] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 218.27%
YoY- 414.93%
Quarter Report
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 111,484 96,583 89,997 138,037 61,426 51,461 50,734 68.77%
PBT 7,309 12,957 1,453 10,169 -10,199 -2,901 -1,182 -
Tax -4,692 -4,021 -415 -2,318 1,075 748 -1,032 173.68%
NP 2,617 8,936 1,038 7,851 -9,124 -2,153 -2,214 -
-
NP to SH 2,608 8,243 598 6,815 -5,762 -1,562 -2,089 -
-
Tax Rate 64.19% 31.03% 28.56% 22.79% - - - -
Total Cost 108,867 87,647 88,959 130,186 70,550 53,614 52,948 61.48%
-
Net Worth 326,133 326,133 316,680 316,680 311,954 316,680 316,680 1.97%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 326,133 326,133 316,680 316,680 311,954 316,680 316,680 1.97%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.35% 9.25% 1.15% 5.69% -14.85% -4.18% -4.36% -
ROE 0.80% 2.53% 0.19% 2.15% -1.85% -0.49% -0.66% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 23.59 20.43 19.04 29.20 13.00 10.89 10.73 68.83%
EPS 0.55 1.74 0.13 1.44 -1.22 -0.33 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.67 0.67 0.66 0.67 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 23.59 20.43 19.04 29.20 13.00 10.89 10.73 68.83%
EPS 0.55 1.74 0.13 1.44 -1.22 -0.33 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.67 0.67 0.66 0.67 0.67 1.97%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.27 0.25 0.28 0.26 0.29 0.32 0.30 -
P/RPS 1.14 1.22 1.47 0.89 2.23 2.94 2.79 -44.84%
P/EPS 48.93 14.34 221.31 18.03 -23.79 -96.83 -67.88 -
EY 2.04 6.98 0.45 5.55 -4.20 -1.03 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.42 0.39 0.44 0.48 0.45 -9.07%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 24/08/22 30/05/22 28/02/22 26/11/21 02/09/21 -
Price 0.305 0.25 0.325 0.24 0.27 0.295 0.30 -
P/RPS 1.29 1.22 1.71 0.82 2.08 2.71 2.79 -40.12%
P/EPS 55.28 14.34 256.88 16.65 -22.15 -89.27 -67.88 -
EY 1.81 6.98 0.39 6.01 -4.52 -1.12 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.49 0.36 0.41 0.44 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment