[BERTAM] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -102.36%
YoY- -119.29%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 22,472 13,380 18,600 5,822 11,151 5,770 14,239 35.44%
PBT 11,817 2,733 2,792 46 1,963 787 866 468.31%
Tax -733 -386 -696 -303 707 -206 -250 104.45%
NP 11,084 2,347 2,096 -257 2,670 581 616 583.05%
-
NP to SH 10,630 2,279 1,966 -65 2,760 574 598 577.55%
-
Tax Rate 6.20% 14.12% 24.93% 658.70% -36.02% 26.18% 28.87% -
Total Cost 11,388 11,033 16,504 6,079 8,481 5,189 13,623 -11.23%
-
Net Worth 153,215 139,938 142,793 147,333 140,412 139,400 140,220 6.06%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 2,998 - - 2,704 - - -
Div Payout % - 131.58% - - 98.01% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 153,215 139,938 142,793 147,333 140,412 139,400 140,220 6.06%
NOSH 207,048 199,912 206,947 216,666 206,488 204,999 206,206 0.27%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 49.32% 17.54% 11.27% -4.41% 23.94% 10.07% 4.33% -
ROE 6.94% 1.63% 1.38% -0.04% 1.97% 0.41% 0.43% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.85 6.69 8.99 2.69 5.40 2.81 6.91 34.98%
EPS 5.14 1.14 0.95 -0.03 1.33 0.28 0.29 576.24%
DPS 0.00 1.50 0.00 0.00 1.31 0.00 0.00 -
NAPS 0.74 0.70 0.69 0.68 0.68 0.68 0.68 5.78%
Adjusted Per Share Value based on latest NOSH - 216,666
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.64 2.77 3.84 1.20 2.30 1.19 2.94 35.44%
EPS 2.20 0.47 0.41 -0.01 0.57 0.12 0.12 591.60%
DPS 0.00 0.62 0.00 0.00 0.56 0.00 0.00 -
NAPS 0.3167 0.2892 0.2951 0.3045 0.2902 0.2881 0.2898 6.07%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.65 0.42 0.27 0.26 0.25 0.26 0.25 -
P/RPS 5.99 6.28 3.00 9.68 4.63 9.24 3.62 39.76%
P/EPS 12.66 36.84 28.42 -866.67 18.70 92.86 86.21 -72.06%
EY 7.90 2.71 3.52 -0.12 5.35 1.08 1.16 258.03%
DY 0.00 3.57 0.00 0.00 5.24 0.00 0.00 -
P/NAPS 0.88 0.60 0.39 0.38 0.37 0.38 0.37 77.89%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 26/08/10 26/05/10 12/03/10 26/11/09 20/08/09 -
Price 0.69 0.53 0.36 0.26 0.27 0.25 0.23 -
P/RPS 6.36 7.92 4.01 9.68 5.00 8.88 3.33 53.75%
P/EPS 13.44 46.49 37.89 -866.67 20.20 89.29 79.31 -69.27%
EY 7.44 2.15 2.64 -0.12 4.95 1.12 1.26 225.63%
DY 0.00 2.83 0.00 0.00 4.85 0.00 0.00 -
P/NAPS 0.93 0.76 0.52 0.38 0.40 0.37 0.34 95.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment