[PRESTAR] QoQ Quarter Result on 30-Jun-2010 [#2]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -53.8%
YoY- 427.79%
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 131,147 134,360 142,526 139,283 137,464 133,130 127,126 2.09%
PBT 5,214 -3,319 821 7,595 9,711 7,741 16,914 -54.39%
Tax -1,257 2,223 116 -2,544 -2,559 -2,123 -3,650 -50.90%
NP 3,957 -1,096 937 5,051 7,152 5,618 13,264 -55.38%
-
NP to SH 2,747 -1,418 206 2,317 5,015 4,084 9,296 -55.66%
-
Tax Rate 24.11% - -14.13% 33.50% 26.35% 27.43% 21.58% -
Total Cost 127,190 135,456 141,589 134,232 130,312 127,512 113,862 7.66%
-
Net Worth 170,383 169,987 169,950 174,210 172,390 166,876 163,637 2.73%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 1,734 - - - 2,607 - -
Div Payout % - 0.00% - - - 63.85% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 170,383 169,987 169,950 174,210 172,390 166,876 163,637 2.73%
NOSH 173,860 173,456 171,666 174,210 174,131 173,829 174,082 -0.08%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.02% -0.82% 0.66% 3.63% 5.20% 4.22% 10.43% -
ROE 1.61% -0.83% 0.12% 1.33% 2.91% 2.45% 5.68% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 75.43 77.46 83.02 79.95 78.94 76.59 73.03 2.18%
EPS 1.58 -0.81 0.12 1.33 2.88 2.35 5.34 -55.63%
DPS 0.00 1.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.98 0.98 0.99 1.00 0.99 0.96 0.94 2.81%
Adjusted Per Share Value based on latest NOSH - 174,210
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 36.89 37.79 40.09 39.18 38.67 37.45 35.76 2.09%
EPS 0.77 -0.40 0.06 0.65 1.41 1.15 2.61 -55.71%
DPS 0.00 0.49 0.00 0.00 0.00 0.73 0.00 -
NAPS 0.4793 0.4781 0.478 0.49 0.4849 0.4694 0.4603 2.73%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.46 0.47 0.47 0.50 0.51 0.57 0.45 -
P/RPS 0.61 0.61 0.57 0.63 0.65 0.74 0.62 -1.07%
P/EPS 29.11 -57.49 391.67 37.59 17.71 24.26 8.43 128.63%
EY 3.43 -1.74 0.26 2.66 5.65 4.12 11.87 -56.32%
DY 0.00 2.13 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.47 0.48 0.47 0.50 0.52 0.59 0.48 -1.39%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 25/11/10 26/08/10 27/05/10 24/02/10 13/11/09 -
Price 0.44 0.46 0.49 0.47 0.51 0.52 0.47 -
P/RPS 0.58 0.59 0.59 0.59 0.65 0.68 0.64 -6.35%
P/EPS 27.85 -56.27 408.33 35.34 17.71 22.13 8.80 115.70%
EY 3.59 -1.78 0.24 2.83 5.65 4.52 11.36 -53.63%
DY 0.00 2.17 0.00 0.00 0.00 2.88 0.00 -
P/NAPS 0.45 0.47 0.49 0.47 0.52 0.54 0.50 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment