[PRESTAR] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 2017.54%
YoY- 13.32%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 139,283 137,464 133,130 127,126 103,540 96,086 97,250 27.14%
PBT 7,595 9,711 7,741 16,914 4,498 -9,986 -24,544 -
Tax -2,544 -2,559 -2,123 -3,650 -1,755 180 5,156 -
NP 5,051 7,152 5,618 13,264 2,743 -9,806 -19,388 -
-
NP to SH 2,317 5,015 4,084 9,296 439 -9,616 -17,190 -
-
Tax Rate 33.50% 26.35% 27.43% 21.58% 39.02% - - -
Total Cost 134,232 130,312 127,512 113,862 100,797 105,892 116,638 9.84%
-
Net Worth 174,210 172,390 166,876 163,637 158,039 156,782 165,455 3.50%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 2,607 - - - 2,612 -
Div Payout % - - 63.85% - - - 0.00% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 174,210 172,390 166,876 163,637 158,039 156,782 165,455 3.50%
NOSH 174,210 174,131 173,829 174,082 175,600 174,202 174,164 0.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.63% 5.20% 4.22% 10.43% 2.65% -10.21% -19.94% -
ROE 1.33% 2.91% 2.45% 5.68% 0.28% -6.13% -10.39% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 79.95 78.94 76.59 73.03 58.96 55.16 55.84 27.11%
EPS 1.33 2.88 2.35 5.34 0.25 -5.52 -9.87 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.00 0.99 0.96 0.94 0.90 0.90 0.95 3.48%
Adjusted Per Share Value based on latest NOSH - 174,082
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 39.18 38.67 37.45 35.76 29.12 27.03 27.35 27.16%
EPS 0.65 1.41 1.15 2.61 0.12 -2.70 -4.84 -
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.73 -
NAPS 0.49 0.4849 0.4694 0.4603 0.4445 0.441 0.4654 3.50%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.50 0.51 0.57 0.45 0.49 0.48 0.40 -
P/RPS 0.63 0.65 0.74 0.62 0.83 0.87 0.72 -8.53%
P/EPS 37.59 17.71 24.26 8.43 196.00 -8.70 -4.05 -
EY 2.66 5.65 4.12 11.87 0.51 -11.50 -24.68 -
DY 0.00 0.00 2.63 0.00 0.00 0.00 3.75 -
P/NAPS 0.50 0.52 0.59 0.48 0.54 0.53 0.42 12.36%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 24/02/10 13/11/09 26/08/09 27/05/09 25/02/09 -
Price 0.47 0.51 0.52 0.47 0.52 0.46 0.36 -
P/RPS 0.59 0.65 0.68 0.64 0.88 0.83 0.64 -5.29%
P/EPS 35.34 17.71 22.13 8.80 208.00 -8.33 -3.65 -
EY 2.83 5.65 4.52 11.36 0.48 -12.00 -27.42 -
DY 0.00 0.00 2.88 0.00 0.00 0.00 4.17 -
P/NAPS 0.47 0.52 0.54 0.50 0.58 0.51 0.38 15.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment