[PRESTAR] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -91.11%
YoY- -97.78%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 146,082 131,147 134,360 142,526 139,283 137,464 133,130 6.40%
PBT 5,829 5,214 -3,319 821 7,595 9,711 7,741 -17.27%
Tax -1,491 -1,257 2,223 116 -2,544 -2,559 -2,123 -21.04%
NP 4,338 3,957 -1,096 937 5,051 7,152 5,618 -15.87%
-
NP to SH 2,818 2,747 -1,418 206 2,317 5,015 4,084 -21.96%
-
Tax Rate 25.58% 24.11% - -14.13% 33.50% 26.35% 27.43% -
Total Cost 141,744 127,190 135,456 141,589 134,232 130,312 127,512 7.32%
-
Net Worth 175,690 170,383 169,987 169,950 174,210 172,390 166,876 3.50%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 1,734 - - - 2,607 -
Div Payout % - - 0.00% - - - 63.85% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 175,690 170,383 169,987 169,950 174,210 172,390 166,876 3.50%
NOSH 173,950 173,860 173,456 171,666 174,210 174,131 173,829 0.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.97% 3.02% -0.82% 0.66% 3.63% 5.20% 4.22% -
ROE 1.60% 1.61% -0.83% 0.12% 1.33% 2.91% 2.45% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 83.98 75.43 77.46 83.02 79.95 78.94 76.59 6.35%
EPS 1.62 1.58 -0.81 0.12 1.33 2.88 2.35 -22.01%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.50 -
NAPS 1.01 0.98 0.98 0.99 1.00 0.99 0.96 3.45%
Adjusted Per Share Value based on latest NOSH - 171,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 40.51 36.37 37.26 39.53 38.63 38.12 36.92 6.39%
EPS 0.78 0.76 -0.39 0.06 0.64 1.39 1.13 -21.94%
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.72 -
NAPS 0.4872 0.4725 0.4714 0.4713 0.4831 0.4781 0.4628 3.49%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.44 0.46 0.47 0.47 0.50 0.51 0.57 -
P/RPS 0.52 0.61 0.61 0.57 0.63 0.65 0.74 -21.01%
P/EPS 27.16 29.11 -57.49 391.67 37.59 17.71 24.26 7.84%
EY 3.68 3.43 -1.74 0.26 2.66 5.65 4.12 -7.27%
DY 0.00 0.00 2.13 0.00 0.00 0.00 2.63 -
P/NAPS 0.44 0.47 0.48 0.47 0.50 0.52 0.59 -17.80%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 25/05/11 25/02/11 25/11/10 26/08/10 27/05/10 24/02/10 -
Price 0.39 0.44 0.46 0.49 0.47 0.51 0.52 -
P/RPS 0.46 0.58 0.59 0.59 0.59 0.65 0.68 -22.99%
P/EPS 24.07 27.85 -56.27 408.33 35.34 17.71 22.13 5.77%
EY 4.15 3.59 -1.78 0.24 2.83 5.65 4.52 -5.54%
DY 0.00 0.00 2.17 0.00 0.00 0.00 2.88 -
P/NAPS 0.39 0.45 0.47 0.49 0.47 0.52 0.54 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment