[PRESTAR] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 9.97%
YoY- 214.46%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 603,873 543,486 554,115 537,003 425,113 553,349 469,226 4.29%
PBT 18,848 9,563 8,545 41,961 -16,565 46,494 39,956 -11.76%
Tax -2,659 -2,521 -409 -10,876 2,243 -12,713 -9,429 -19.00%
NP 16,189 7,042 8,136 31,085 -14,322 33,781 30,527 -10.02%
-
NP to SH 12,460 5,045 4,353 20,712 -18,095 22,310 22,782 -9.55%
-
Tax Rate 14.11% 26.36% 4.79% 25.92% - 27.34% 23.60% -
Total Cost 587,684 536,444 545,979 505,918 439,435 519,568 438,699 4.98%
-
Net Worth 189,358 179,273 175,690 174,210 158,039 177,607 156,089 3.26%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 1,047 1,742 1,734 2,607 2,612 2,564 23,185 -40.29%
Div Payout % 8.41% 34.55% 39.85% 12.59% 0.00% 11.49% 101.77% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 189,358 179,273 175,690 174,210 158,039 177,607 156,089 3.26%
NOSH 173,723 174,051 173,950 174,210 175,600 174,125 173,432 0.02%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.68% 1.30% 1.47% 5.79% -3.37% 6.10% 6.51% -
ROE 6.58% 2.81% 2.48% 11.89% -11.45% 12.56% 14.60% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 347.61 312.26 318.55 308.25 242.09 317.79 270.55 4.26%
EPS 7.17 2.90 2.50 11.89 -10.30 12.81 13.14 -9.59%
DPS 0.60 1.00 1.00 1.50 1.50 1.50 13.50 -40.45%
NAPS 1.09 1.03 1.01 1.00 0.90 1.02 0.90 3.24%
Adjusted Per Share Value based on latest NOSH - 174,210
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 167.47 150.72 153.67 148.92 117.89 153.46 130.13 4.29%
EPS 3.46 1.40 1.21 5.74 -5.02 6.19 6.32 -9.54%
DPS 0.29 0.48 0.48 0.72 0.72 0.71 6.43 -40.30%
NAPS 0.5251 0.4972 0.4872 0.4831 0.4383 0.4925 0.4329 3.26%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.40 0.32 0.44 0.50 0.49 0.57 0.79 -
P/RPS 0.12 0.10 0.14 0.16 0.20 0.18 0.29 -13.66%
P/EPS 5.58 11.04 17.58 4.21 -4.76 4.45 6.01 -1.22%
EY 17.93 9.06 5.69 23.78 -21.03 22.48 16.63 1.26%
DY 1.50 3.13 2.27 3.00 3.06 2.63 17.09 -33.31%
P/NAPS 0.37 0.31 0.44 0.50 0.54 0.56 0.88 -13.43%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 29/08/12 25/08/11 26/08/10 26/08/09 25/08/08 27/08/07 -
Price 0.40 0.31 0.39 0.47 0.52 0.56 0.73 -
P/RPS 0.12 0.10 0.12 0.15 0.21 0.18 0.27 -12.63%
P/EPS 5.58 10.69 15.58 3.95 -5.05 4.37 5.56 0.05%
EY 17.93 9.35 6.42 25.30 -19.82 22.88 17.99 -0.05%
DY 1.50 3.23 2.56 3.19 2.88 2.68 18.49 -34.17%
P/NAPS 0.37 0.30 0.39 0.47 0.58 0.55 0.81 -12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment