[PRESTAR] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 25.49%
YoY- 361.12%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 159,532 171,519 193,447 80,555 124,493 140,184 137,048 10.68%
PBT 14,710 20,837 42,998 26,831 25,137 23,810 19,383 -16.84%
Tax -3,479 -3,620 -9,463 -2,738 -5,922 -5,466 -3,626 -2.72%
NP 11,231 17,217 33,535 24,093 19,215 18,344 15,757 -20.25%
-
NP to SH 11,231 17,217 33,535 24,112 19,215 18,331 15,757 -20.25%
-
Tax Rate 23.65% 17.37% 22.01% 10.20% 23.56% 22.96% 18.71% -
Total Cost 148,301 154,302 159,912 56,462 105,278 121,840 121,291 14.38%
-
Net Worth 435,643 425,384 397,734 371,006 338,618 321,981 304,490 27.05%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 6,684 6,684 - 1,939 1,939 -
Div Payout % - - 19.93% 27.72% - 10.58% 12.31% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 435,643 425,384 397,734 371,006 338,618 321,981 304,490 27.05%
NOSH 360,589 360,589 360,550 360,550 225,034 204,920 204,830 45.94%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.04% 10.04% 17.34% 29.91% 15.43% 13.09% 11.50% -
ROE 2.58% 4.05% 8.43% 6.50% 5.67% 5.69% 5.17% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 46.51 50.00 57.88 24.10 62.13 72.27 70.66 -24.38%
EPS 3.27 5.02 10.03 7.21 9.59 9.45 8.12 -45.55%
DPS 0.00 0.00 2.00 2.00 0.00 1.00 1.00 -
NAPS 1.27 1.24 1.19 1.11 1.69 1.66 1.57 -13.21%
Adjusted Per Share Value based on latest NOSH - 360,550
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 44.24 47.57 53.65 22.34 34.52 38.88 38.01 10.67%
EPS 3.11 4.77 9.30 6.69 5.33 5.08 4.37 -20.33%
DPS 0.00 0.00 1.85 1.85 0.00 0.54 0.54 -
NAPS 1.2081 1.1797 1.103 1.0289 0.9391 0.8929 0.8444 27.05%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.515 0.625 0.61 0.615 1.03 0.975 0.875 -
P/RPS 1.11 1.25 1.05 2.55 1.66 1.35 1.24 -7.13%
P/EPS 15.73 12.45 6.08 8.53 10.74 10.32 10.77 28.81%
EY 6.36 8.03 16.45 11.73 9.31 9.69 9.29 -22.37%
DY 0.00 0.00 3.28 3.25 0.00 1.03 1.14 -
P/NAPS 0.41 0.50 0.51 0.55 0.61 0.59 0.56 -18.81%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 23/02/22 24/11/21 25/08/21 05/05/21 24/02/21 -
Price 0.475 0.59 0.675 0.625 0.705 1.25 1.04 -
P/RPS 1.02 1.18 1.17 2.59 1.13 1.73 1.47 -21.67%
P/EPS 14.51 11.76 6.73 8.66 7.35 13.23 12.80 8.74%
EY 6.89 8.51 14.86 11.54 13.60 7.56 7.81 -8.03%
DY 0.00 0.00 2.96 3.20 0.00 0.80 0.96 -
P/NAPS 0.37 0.48 0.57 0.56 0.42 0.75 0.66 -32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment