[PRESTAR] YoY TTM Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -8.49%
YoY- 47.09%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 512,284 541,208 605,053 527,643 375,923 557,582 776,264 -6.68%
PBT 28,319 -8,904 105,376 74,821 5,207 1,505 43,921 -7.04%
Tax -5,013 5,960 -19,300 -16,285 838 6,179 -12,799 -14.45%
NP 23,306 -2,944 86,076 58,536 6,045 7,684 31,122 -4.70%
-
NP to SH 23,306 -2,944 86,095 58,532 6,547 2,653 25,917 -1.75%
-
Tax Rate 17.70% - 18.32% 21.77% -16.09% -410.56% 29.14% -
Total Cost 488,978 544,152 518,977 469,107 369,878 549,898 745,142 -6.77%
-
Net Worth 441,653 427,661 435,643 338,618 285,096 279,888 281,285 7.80%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,388 3,421 13,369 3,879 1,956 2,940 5,919 -1.55%
Div Payout % 23.12% 0.00% 15.53% 6.63% 29.88% 110.83% 22.84% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 441,653 427,661 435,643 338,618 285,096 279,888 281,285 7.80%
NOSH 360,589 360,589 360,589 225,034 204,830 204,830 204,830 9.87%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.55% -0.54% 14.23% 11.09% 1.61% 1.38% 4.01% -
ROE 5.28% -0.69% 19.76% 17.29% 2.30% 0.95% 9.21% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 142.67 158.19 176.39 263.34 193.83 284.88 394.64 -15.58%
EPS 6.49 -0.86 25.10 29.21 3.38 1.36 13.18 -11.12%
DPS 1.50 1.00 3.90 1.94 1.00 1.50 3.00 -10.90%
NAPS 1.23 1.25 1.27 1.69 1.47 1.43 1.43 -2.47%
Adjusted Per Share Value based on latest NOSH - 360,589
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 142.07 150.09 167.80 146.33 104.25 154.63 215.28 -6.68%
EPS 6.46 -0.82 23.88 16.23 1.82 0.74 7.19 -1.76%
DPS 1.49 0.95 3.71 1.08 0.54 0.82 1.64 -1.58%
NAPS 1.2248 1.186 1.2081 0.9391 0.7906 0.7762 0.7801 7.80%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.485 0.38 0.515 1.03 0.40 0.545 0.83 -
P/RPS 0.34 0.24 0.29 0.39 0.21 0.19 0.21 8.35%
P/EPS 7.47 -44.16 2.05 3.53 11.85 40.21 6.30 2.87%
EY 13.38 -2.26 48.74 28.36 8.44 2.49 15.87 -2.80%
DY 3.09 2.63 7.57 1.88 2.50 2.75 3.61 -2.55%
P/NAPS 0.39 0.30 0.41 0.61 0.27 0.38 0.58 -6.39%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 25/08/21 26/08/20 28/08/19 28/08/18 -
Price 0.45 0.405 0.475 0.705 0.565 0.41 0.815 -
P/RPS 0.32 0.26 0.27 0.27 0.29 0.14 0.21 7.26%
P/EPS 6.93 -47.07 1.89 2.41 16.74 30.25 6.19 1.89%
EY 14.42 -2.12 52.84 41.44 5.97 3.31 16.17 -1.88%
DY 3.33 2.47 8.21 2.75 1.77 3.66 3.68 -1.65%
P/NAPS 0.37 0.32 0.37 0.42 0.38 0.29 0.57 -6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment