[PRESTAR] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -48.66%
YoY- -6.08%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 143,344 132,562 159,532 171,519 193,447 80,555 124,493 9.82%
PBT -7,101 -13,862 14,710 20,837 42,998 26,831 25,137 -
Tax 3,371 4,335 -3,479 -3,620 -9,463 -2,738 -5,922 -
NP -3,730 -9,527 11,231 17,217 33,535 24,093 19,215 -
-
NP to SH -3,730 -9,527 11,231 17,217 33,535 24,112 19,215 -
-
Tax Rate - - 23.65% 17.37% 22.01% 10.20% 23.56% -
Total Cost 147,074 142,089 148,301 154,302 159,912 56,462 105,278 24.89%
-
Net Worth 418,453 421,921 435,643 425,384 397,734 371,006 338,618 15.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - 6,684 6,684 - -
Div Payout % - - - - 19.93% 27.72% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 418,453 421,921 435,643 425,384 397,734 371,006 338,618 15.11%
NOSH 360,589 360,589 360,589 360,589 360,550 360,550 225,034 36.81%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -2.60% -7.19% 7.04% 10.04% 17.34% 29.91% 15.43% -
ROE -0.89% -2.26% 2.58% 4.05% 8.43% 6.50% 5.67% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 41.79 38.64 46.51 50.00 57.88 24.10 62.13 -23.17%
EPS -1.08 -2.78 3.27 5.02 10.03 7.21 9.59 -
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 1.22 1.23 1.27 1.24 1.19 1.11 1.69 -19.47%
Adjusted Per Share Value based on latest NOSH - 360,589
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 40.32 37.29 44.87 48.24 54.41 22.66 35.02 9.82%
EPS -1.05 -2.68 3.16 4.84 9.43 6.78 5.40 -
DPS 0.00 0.00 0.00 0.00 1.88 1.88 0.00 -
NAPS 1.177 1.1868 1.2254 1.1965 1.1188 1.0436 0.9525 15.10%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.425 0.435 0.515 0.625 0.61 0.615 1.03 -
P/RPS 1.02 1.13 1.11 1.25 1.05 2.55 1.66 -27.65%
P/EPS -39.08 -15.66 15.73 12.45 6.08 8.53 10.74 -
EY -2.56 -6.38 6.36 8.03 16.45 11.73 9.31 -
DY 0.00 0.00 0.00 0.00 3.28 3.25 0.00 -
P/NAPS 0.35 0.35 0.41 0.50 0.51 0.55 0.61 -30.88%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 25/05/22 23/02/22 24/11/21 25/08/21 -
Price 0.415 0.445 0.475 0.59 0.675 0.625 0.705 -
P/RPS 0.99 1.15 1.02 1.18 1.17 2.59 1.13 -8.41%
P/EPS -38.16 -16.02 14.51 11.76 6.73 8.66 7.35 -
EY -2.62 -6.24 6.89 8.51 14.86 11.54 13.60 -
DY 0.00 0.00 0.00 0.00 2.96 3.20 0.00 -
P/NAPS 0.34 0.36 0.37 0.48 0.57 0.56 0.42 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment