[PRESTAR] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -58.72%
YoY- -88.21%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 70,243 77,048 74,912 65,169 69,748 65,429 63,539 6.89%
PBT 792 1,372 1,793 1,876 3,370 3,774 5,087 -70.96%
Tax -437 -717 -1,286 -1,353 -2,103 -975 -1,497 -55.89%
NP 355 655 507 523 1,267 2,799 3,590 -78.52%
-
NP to SH 355 655 507 523 1,267 2,799 3,590 -78.52%
-
Tax Rate 55.18% 52.26% 71.72% 72.12% 62.40% 25.83% 29.43% -
Total Cost 69,888 76,393 74,405 64,646 68,481 62,630 59,949 10.73%
-
Net Worth 94,134 95,054 94,613 94,219 55,526 54,758 53,524 45.55%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 94,134 95,054 94,613 94,219 55,526 54,758 53,524 45.55%
NOSH 39,887 39,939 39,921 39,923 20,339 20,356 20,351 56.42%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.51% 0.85% 0.68% 0.80% 1.82% 4.28% 5.65% -
ROE 0.38% 0.69% 0.54% 0.56% 2.28% 5.11% 6.71% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 176.10 192.91 187.65 163.23 342.92 321.42 312.21 -31.66%
EPS 0.89 1.64 1.27 1.31 4.20 13.75 17.64 -86.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.38 2.37 2.36 2.73 2.69 2.63 -6.94%
Adjusted Per Share Value based on latest NOSH - 39,923
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.76 21.67 21.07 18.33 19.62 18.40 17.87 6.91%
EPS 0.10 0.18 0.14 0.15 0.36 0.79 1.01 -78.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2648 0.2674 0.2661 0.265 0.1562 0.154 0.1506 45.52%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.99 0.96 1.00 1.11 1.20 3.40 3.65 -
P/RPS 0.56 0.50 0.53 0.68 0.35 1.06 1.17 -38.72%
P/EPS 111.24 58.54 78.74 84.73 19.26 24.73 20.69 205.96%
EY 0.90 1.71 1.27 1.18 5.19 4.04 4.83 -67.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.42 0.47 0.44 1.26 1.39 -54.87%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 30/08/01 23/05/01 27/02/01 21/11/00 09/08/00 -
Price 1.15 1.00 1.14 1.00 1.40 1.61 3.62 -
P/RPS 0.65 0.52 0.61 0.61 0.41 0.50 1.16 -31.96%
P/EPS 129.21 60.98 89.76 76.34 22.47 11.71 20.52 239.85%
EY 0.77 1.64 1.11 1.31 4.45 8.54 4.87 -70.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.48 0.42 0.51 0.60 1.38 -49.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment