[PRESTAR] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -32.35%
YoY- -51.58%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 287,372 286,877 275,258 263,885 262,717 253,770 234,125 14.59%
PBT 5,833 8,411 10,813 14,107 17,666 18,612 19,132 -54.60%
Tax -3,793 -5,459 -5,717 -5,928 -5,575 -3,726 -3,281 10.12%
NP 2,040 2,952 5,096 8,179 12,091 14,886 15,851 -74.41%
-
NP to SH 2,040 2,952 5,096 8,179 12,091 14,886 15,851 -74.41%
-
Tax Rate 65.03% 64.90% 52.87% 42.02% 31.56% 20.02% 17.15% -
Total Cost 285,332 283,925 270,162 255,706 250,626 238,884 218,274 19.49%
-
Net Worth 94,134 95,054 94,613 94,219 55,526 40,712 40,702 74.61%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 94,134 95,054 94,613 94,219 55,526 40,712 40,702 74.61%
NOSH 39,887 39,939 39,921 39,923 20,339 20,356 20,351 56.42%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.71% 1.03% 1.85% 3.10% 4.60% 5.87% 6.77% -
ROE 2.17% 3.11% 5.39% 8.68% 21.78% 36.56% 38.94% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 720.45 718.29 689.50 660.97 1,291.67 1,246.64 1,150.41 -26.73%
EPS 5.11 7.39 12.77 20.49 59.45 73.13 77.89 -83.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.38 2.37 2.36 2.73 2.00 2.00 11.63%
Adjusted Per Share Value based on latest NOSH - 39,923
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 80.83 80.69 77.42 74.23 73.90 71.38 65.85 14.59%
EPS 0.57 0.83 1.43 2.30 3.40 4.19 4.46 -74.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2648 0.2674 0.2661 0.265 0.1562 0.1145 0.1145 74.61%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.99 0.96 1.00 1.11 1.20 3.40 3.65 -
P/RPS 0.14 0.13 0.15 0.17 0.09 0.27 0.32 -42.28%
P/EPS 19.36 12.99 7.83 5.42 2.02 4.65 4.69 156.66%
EY 5.17 7.70 12.77 18.46 49.54 21.51 21.34 -61.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.42 0.47 0.44 1.70 1.83 -62.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 30/08/01 23/05/01 27/02/01 21/11/00 09/08/00 -
Price 1.15 1.00 1.14 1.00 1.40 1.61 3.62 -
P/RPS 0.16 0.14 0.17 0.15 0.11 0.13 0.31 -35.57%
P/EPS 22.49 13.53 8.93 4.88 2.36 2.20 4.65 185.17%
EY 4.45 7.39 11.20 20.49 42.46 45.42 21.52 -64.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.48 0.42 0.51 0.81 1.81 -58.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment