[PRESTAR] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -45.8%
YoY- -71.98%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 83,543 80,258 78,770 70,243 77,048 74,912 65,169 17.99%
PBT 5,543 5,989 4,372 792 1,372 1,793 1,876 105.77%
Tax -2,446 -2,477 -1,821 -437 -717 -1,286 -1,353 48.34%
NP 3,097 3,512 2,551 355 655 507 523 226.95%
-
NP to SH 3,097 3,512 2,551 355 655 507 523 226.95%
-
Tax Rate 44.13% 41.36% 41.65% 55.18% 52.26% 71.72% 72.12% -
Total Cost 80,446 76,746 76,219 69,888 76,393 74,405 64,646 15.67%
-
Net Worth 105,281 102,382 98,774 94,134 95,054 94,613 94,219 7.67%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 105,281 102,382 98,774 94,134 95,054 94,613 94,219 7.67%
NOSH 40,965 40,789 40,816 39,887 39,939 39,921 39,923 1.73%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.71% 4.38% 3.24% 0.51% 0.85% 0.68% 0.80% -
ROE 2.94% 3.43% 2.58% 0.38% 0.69% 0.54% 0.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 203.93 196.76 192.99 176.10 192.91 187.65 163.23 15.98%
EPS 7.56 8.61 6.25 0.89 1.64 1.27 1.31 221.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.51 2.42 2.36 2.38 2.37 2.36 5.84%
Adjusted Per Share Value based on latest NOSH - 39,887
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 23.17 22.26 21.84 19.48 21.37 20.77 18.07 18.00%
EPS 0.86 0.97 0.71 0.10 0.18 0.14 0.15 219.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.292 0.2839 0.2739 0.2611 0.2636 0.2624 0.2613 7.67%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.45 1.30 1.04 0.99 0.96 1.00 1.11 -
P/RPS 0.71 0.66 0.54 0.56 0.50 0.53 0.68 2.91%
P/EPS 19.18 15.10 16.64 111.24 58.54 78.74 84.73 -62.82%
EY 5.21 6.62 6.01 0.90 1.71 1.27 1.18 168.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.43 0.42 0.40 0.42 0.47 12.37%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 12/08/02 22/05/02 27/02/02 27/11/01 30/08/01 23/05/01 -
Price 1.20 1.60 1.21 1.15 1.00 1.14 1.00 -
P/RPS 0.59 0.81 0.63 0.65 0.52 0.61 0.61 -2.19%
P/EPS 15.87 18.58 19.36 129.21 60.98 89.76 76.34 -64.87%
EY 6.30 5.38 5.17 0.77 1.64 1.11 1.31 184.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.50 0.49 0.42 0.48 0.42 7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment