[PRESTAR] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -54.73%
YoY- -68.81%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 77,048 74,912 65,169 69,748 65,429 63,539 64,001 13.15%
PBT 1,372 1,793 1,876 3,370 3,774 5,087 5,435 -60.02%
Tax -717 -1,286 -1,353 -2,103 -975 -1,497 -1,000 -19.87%
NP 655 507 523 1,267 2,799 3,590 4,435 -72.02%
-
NP to SH 655 507 523 1,267 2,799 3,590 4,435 -72.02%
-
Tax Rate 52.26% 71.72% 72.12% 62.40% 25.83% 29.43% 18.40% -
Total Cost 76,393 74,405 64,646 68,481 62,630 59,949 59,566 18.02%
-
Net Worth 95,054 94,613 94,219 55,526 54,758 53,524 49,865 53.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 95,054 94,613 94,219 55,526 54,758 53,524 49,865 53.67%
NOSH 39,939 39,921 39,923 20,339 20,356 20,351 20,353 56.67%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.85% 0.68% 0.80% 1.82% 4.28% 5.65% 6.93% -
ROE 0.69% 0.54% 0.56% 2.28% 5.11% 6.71% 8.89% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 192.91 187.65 163.23 342.92 321.42 312.21 314.45 -27.77%
EPS 1.64 1.27 1.31 4.20 13.75 17.64 21.79 -82.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.37 2.36 2.73 2.69 2.63 2.45 -1.91%
Adjusted Per Share Value based on latest NOSH - 20,339
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.37 20.77 18.07 19.34 18.15 17.62 17.75 13.15%
EPS 0.18 0.14 0.15 0.35 0.78 1.00 1.23 -72.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2636 0.2624 0.2613 0.154 0.1519 0.1484 0.1383 53.66%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.96 1.00 1.11 1.20 3.40 3.65 3.72 -
P/RPS 0.50 0.53 0.68 0.35 1.06 1.17 1.18 -43.55%
P/EPS 58.54 78.74 84.73 19.26 24.73 20.69 17.07 127.24%
EY 1.71 1.27 1.18 5.19 4.04 4.83 5.86 -55.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.47 0.44 1.26 1.39 1.52 -58.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 30/08/01 23/05/01 27/02/01 21/11/00 09/08/00 02/05/00 -
Price 1.00 1.14 1.00 1.40 1.61 3.62 3.80 -
P/RPS 0.52 0.61 0.61 0.41 0.50 1.16 1.21 -43.02%
P/EPS 60.98 89.76 76.34 22.47 11.71 20.52 17.44 130.19%
EY 1.64 1.11 1.31 4.45 8.54 4.87 5.73 -56.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.42 0.51 0.60 1.38 1.55 -58.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment