[PRESTAR] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 29.19%
YoY- -76.6%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 80,258 78,770 70,243 77,048 74,912 65,169 69,748 9.83%
PBT 5,989 4,372 792 1,372 1,793 1,876 3,370 46.87%
Tax -2,477 -1,821 -437 -717 -1,286 -1,353 -2,103 11.56%
NP 3,512 2,551 355 655 507 523 1,267 97.69%
-
NP to SH 3,512 2,551 355 655 507 523 1,267 97.69%
-
Tax Rate 41.36% 41.65% 55.18% 52.26% 71.72% 72.12% 62.40% -
Total Cost 76,746 76,219 69,888 76,393 74,405 64,646 68,481 7.91%
-
Net Worth 102,382 98,774 94,134 95,054 94,613 94,219 55,526 50.53%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 102,382 98,774 94,134 95,054 94,613 94,219 55,526 50.53%
NOSH 40,789 40,816 39,887 39,939 39,921 39,923 20,339 59.23%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.38% 3.24% 0.51% 0.85% 0.68% 0.80% 1.82% -
ROE 3.43% 2.58% 0.38% 0.69% 0.54% 0.56% 2.28% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 196.76 192.99 176.10 192.91 187.65 163.23 342.92 -31.02%
EPS 8.61 6.25 0.89 1.64 1.27 1.31 4.20 61.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.42 2.36 2.38 2.37 2.36 2.73 -5.46%
Adjusted Per Share Value based on latest NOSH - 39,939
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.26 21.84 19.48 21.37 20.77 18.07 19.34 9.85%
EPS 0.97 0.71 0.10 0.18 0.14 0.15 0.35 97.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2839 0.2739 0.2611 0.2636 0.2624 0.2613 0.154 50.51%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.30 1.04 0.99 0.96 1.00 1.11 1.20 -
P/RPS 0.66 0.54 0.56 0.50 0.53 0.68 0.35 52.81%
P/EPS 15.10 16.64 111.24 58.54 78.74 84.73 19.26 -15.01%
EY 6.62 6.01 0.90 1.71 1.27 1.18 5.19 17.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.43 0.42 0.40 0.42 0.47 0.44 11.81%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 12/08/02 22/05/02 27/02/02 27/11/01 30/08/01 23/05/01 27/02/01 -
Price 1.60 1.21 1.15 1.00 1.14 1.00 1.40 -
P/RPS 0.81 0.63 0.65 0.52 0.61 0.61 0.41 57.64%
P/EPS 18.58 19.36 129.21 60.98 89.76 76.34 22.47 -11.93%
EY 5.38 5.17 0.77 1.64 1.11 1.31 4.45 13.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.49 0.42 0.48 0.42 0.51 16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment