[PRESTAR] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 13.8%
YoY- -58.96%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 536,225 585,300 621,476 536,020 455,759 444,697 426,296 16.44%
PBT 28,150 70,258 78,592 42,740 31,094 37,068 47,792 -29.62%
Tax -5,840 -14,661 -19,316 -10,296 -7,549 -7,584 -8,988 -24.88%
NP 22,310 55,597 59,276 32,444 23,545 29,484 38,804 -30.74%
-
NP to SH 11,222 37,882 40,418 20,728 18,215 23,608 32,228 -50.34%
-
Tax Rate 20.75% 20.87% 24.58% 24.09% 24.28% 20.46% 18.81% -
Total Cost 513,915 529,702 562,200 503,576 432,214 415,213 387,492 20.60%
-
Net Worth 165,285 182,797 177,546 161,720 157,741 157,810 156,109 3.86%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,609 - - - 21,667 - 38,160 -83.14%
Div Payout % 23.26% - - - 118.96% - 118.41% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 165,285 182,797 177,546 161,720 157,741 157,810 156,109 3.86%
NOSH 173,984 174,093 174,065 173,892 173,342 173,418 173,455 0.20%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.16% 9.50% 9.54% 6.05% 5.17% 6.63% 9.10% -
ROE 6.79% 20.72% 22.76% 12.82% 11.55% 14.96% 20.64% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 308.20 336.20 357.04 308.25 262.92 256.43 245.77 16.20%
EPS 6.45 21.76 23.22 11.92 10.50 13.61 18.58 -50.44%
DPS 1.50 0.00 0.00 0.00 12.50 0.00 22.00 -83.17%
NAPS 0.95 1.05 1.02 0.93 0.91 0.91 0.90 3.65%
Adjusted Per Share Value based on latest NOSH - 173,892
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 150.83 164.63 174.81 150.77 128.20 125.08 119.91 16.44%
EPS 3.16 10.66 11.37 5.83 5.12 6.64 9.07 -50.32%
DPS 0.73 0.00 0.00 0.00 6.09 0.00 10.73 -83.19%
NAPS 0.4649 0.5142 0.4994 0.4549 0.4437 0.4439 0.4391 3.86%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.51 0.57 0.52 0.62 0.69 0.79 -
P/RPS 0.13 0.15 0.16 0.17 0.24 0.27 0.32 -44.99%
P/EPS 6.20 2.34 2.45 4.36 5.90 5.07 4.25 28.48%
EY 16.13 42.67 40.74 22.92 16.95 19.73 23.52 -22.14%
DY 3.75 0.00 0.00 0.00 20.16 0.00 27.85 -73.56%
P/NAPS 0.42 0.49 0.56 0.56 0.68 0.76 0.88 -38.79%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 25/08/08 22/05/08 28/02/08 19/11/07 27/08/07 -
Price 0.36 0.48 0.56 0.65 0.55 0.65 0.73 -
P/RPS 0.12 0.14 0.16 0.21 0.21 0.25 0.30 -45.56%
P/EPS 5.58 2.21 2.41 5.45 5.23 4.77 3.93 26.19%
EY 17.92 45.33 41.46 18.34 19.11 20.94 25.45 -20.76%
DY 4.17 0.00 0.00 0.00 22.73 0.00 30.14 -73.08%
P/NAPS 0.38 0.46 0.55 0.70 0.60 0.71 0.81 -39.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment