[PRESTAR] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -40.88%
YoY- -52.03%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 536,225 561,211 553,349 481,244 455,759 455,226 469,226 9.26%
PBT 28,219 55,987 46,494 25,246 31,094 34,280 39,956 -20.61%
Tax -5,840 -12,857 -12,713 -7,975 -7,549 -7,812 -9,429 -27.23%
NP 22,379 43,130 33,781 17,271 23,545 26,468 30,527 -18.62%
-
NP to SH 11,291 28,921 22,310 10,769 18,215 20,027 22,782 -37.23%
-
Tax Rate 20.70% 22.96% 27.34% 31.59% 24.28% 22.79% 23.60% -
Total Cost 513,846 518,081 519,568 463,973 432,214 428,758 438,699 11.06%
-
Net Worth 165,455 182,869 177,607 161,720 155,553 157,469 156,089 3.94%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,612 2,564 2,564 2,564 21,386 23,185 23,185 -76.51%
Div Payout % 23.14% 8.87% 11.49% 23.81% 117.41% 115.77% 101.77% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 165,455 182,869 177,607 161,720 155,553 157,469 156,089 3.94%
NOSH 174,164 174,161 174,125 173,892 170,937 173,043 173,432 0.27%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.17% 7.69% 6.10% 3.59% 5.17% 5.81% 6.51% -
ROE 6.82% 15.82% 12.56% 6.66% 11.71% 12.72% 14.60% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 307.88 322.24 317.79 276.75 266.62 263.07 270.55 8.95%
EPS 6.48 16.61 12.81 6.19 10.66 11.57 13.14 -37.44%
DPS 1.50 1.50 1.50 1.50 12.50 13.50 13.50 -76.73%
NAPS 0.95 1.05 1.02 0.93 0.91 0.91 0.90 3.65%
Adjusted Per Share Value based on latest NOSH - 173,892
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 148.71 155.64 153.46 133.46 126.39 126.25 130.13 9.26%
EPS 3.13 8.02 6.19 2.99 5.05 5.55 6.32 -37.26%
DPS 0.72 0.71 0.71 0.71 5.93 6.43 6.43 -76.61%
NAPS 0.4588 0.5071 0.4925 0.4485 0.4314 0.4367 0.4329 3.93%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.40 0.51 0.57 0.52 0.62 0.69 0.79 -
P/RPS 0.13 0.16 0.18 0.19 0.23 0.26 0.29 -41.28%
P/EPS 6.17 3.07 4.45 8.40 5.82 5.96 6.01 1.75%
EY 16.21 32.56 22.48 11.91 17.19 16.77 16.63 -1.68%
DY 3.75 2.94 2.63 2.88 20.16 19.57 17.09 -63.45%
P/NAPS 0.42 0.49 0.56 0.56 0.68 0.76 0.88 -38.79%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 25/08/08 22/05/08 28/02/08 19/11/07 27/08/07 -
Price 0.36 0.48 0.56 0.65 0.55 0.65 0.73 -
P/RPS 0.12 0.15 0.18 0.23 0.21 0.25 0.27 -41.61%
P/EPS 5.55 2.89 4.37 10.50 5.16 5.62 5.56 -0.11%
EY 18.01 34.60 22.88 9.53 19.37 17.81 17.99 0.07%
DY 4.17 3.13 2.68 2.31 22.73 20.77 18.49 -62.78%
P/NAPS 0.38 0.46 0.55 0.70 0.60 0.71 0.81 -39.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment