[PRESTAR] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 44.06%
YoY- -285.57%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 133,130 127,126 103,540 96,086 97,250 128,237 176,733 -17.16%
PBT 7,741 16,914 4,498 -9,986 -24,544 13,398 28,611 -58.06%
Tax -2,123 -3,650 -1,755 180 5,156 -1,338 -7,084 -55.11%
NP 5,618 13,264 2,743 -9,806 -19,388 12,060 21,527 -59.06%
-
NP to SH 4,084 9,296 439 -9,616 -17,190 8,203 15,027 -57.94%
-
Tax Rate 27.43% 21.58% 39.02% - - 9.99% 24.76% -
Total Cost 127,512 113,862 100,797 105,892 116,638 116,177 155,206 -12.24%
-
Net Worth 166,876 163,637 158,039 156,782 165,455 182,869 177,607 -4.05%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 2,607 - - - 2,612 - - -
Div Payout % 63.85% - - - 0.00% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 166,876 163,637 158,039 156,782 165,455 182,869 177,607 -4.05%
NOSH 173,829 174,082 175,600 174,202 174,164 174,161 174,125 -0.11%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.22% 10.43% 2.65% -10.21% -19.94% 9.40% 12.18% -
ROE 2.45% 5.68% 0.28% -6.13% -10.39% 4.49% 8.46% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 76.59 73.03 58.96 55.16 55.84 73.63 101.50 -17.07%
EPS 2.35 5.34 0.25 -5.52 -9.87 4.71 8.63 -57.88%
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.96 0.94 0.90 0.90 0.95 1.05 1.02 -3.95%
Adjusted Per Share Value based on latest NOSH - 174,202
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 37.45 35.76 29.12 27.03 27.35 36.07 49.71 -17.16%
EPS 1.15 2.61 0.12 -2.70 -4.84 2.31 4.23 -57.93%
DPS 0.73 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.4694 0.4603 0.4445 0.441 0.4654 0.5144 0.4996 -4.06%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.57 0.45 0.49 0.48 0.40 0.51 0.57 -
P/RPS 0.74 0.62 0.83 0.87 0.72 0.69 0.56 20.35%
P/EPS 24.26 8.43 196.00 -8.70 -4.05 10.83 6.60 137.61%
EY 4.12 11.87 0.51 -11.50 -24.68 9.24 15.14 -57.90%
DY 2.63 0.00 0.00 0.00 3.75 0.00 0.00 -
P/NAPS 0.59 0.48 0.54 0.53 0.42 0.49 0.56 3.53%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 13/11/09 26/08/09 27/05/09 25/02/09 27/11/08 25/08/08 -
Price 0.52 0.47 0.52 0.46 0.36 0.48 0.56 -
P/RPS 0.68 0.64 0.88 0.83 0.64 0.65 0.55 15.14%
P/EPS 22.13 8.80 208.00 -8.33 -3.65 10.19 6.49 126.04%
EY 4.52 11.36 0.48 -12.00 -27.42 9.81 15.41 -55.75%
DY 2.88 0.00 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.54 0.50 0.58 0.51 0.38 0.46 0.55 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment