[PRESTAR] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -131.06%
YoY- -132.57%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 459,882 424,002 425,113 498,306 536,225 561,211 553,349 -11.57%
PBT 19,167 -13,049 -16,565 7,548 28,219 55,987 46,494 -44.51%
Tax -7,348 -69 2,243 -3,086 -5,840 -12,857 -12,713 -30.54%
NP 11,819 -13,118 -14,322 4,462 22,379 43,130 33,781 -50.25%
-
NP to SH 4,203 -17,002 -18,095 -3,507 11,291 28,921 22,310 -67.03%
-
Tax Rate 38.34% - - 40.89% 20.70% 22.96% 27.34% -
Total Cost 448,063 437,120 439,435 493,844 513,846 518,081 519,568 -9.37%
-
Net Worth 166,876 163,637 158,039 156,782 165,455 182,869 177,607 -4.05%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 2,607 2,612 2,612 2,612 2,612 2,564 2,564 1.11%
Div Payout % 62.04% 0.00% 0.00% 0.00% 23.14% 8.87% 11.49% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 166,876 163,637 158,039 156,782 165,455 182,869 177,607 -4.05%
NOSH 173,829 174,082 175,600 174,202 174,164 174,161 174,125 -0.11%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.57% -3.09% -3.37% 0.90% 4.17% 7.69% 6.10% -
ROE 2.52% -10.39% -11.45% -2.24% 6.82% 15.82% 12.56% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 264.56 243.56 242.09 286.05 307.88 322.24 317.79 -11.47%
EPS 2.42 -9.77 -10.30 -2.01 6.48 16.61 12.81 -66.97%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.00%
NAPS 0.96 0.94 0.90 0.90 0.95 1.05 1.02 -3.95%
Adjusted Per Share Value based on latest NOSH - 174,202
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 127.54 117.59 117.89 138.19 148.71 155.64 153.46 -11.57%
EPS 1.17 -4.72 -5.02 -0.97 3.13 8.02 6.19 -66.96%
DPS 0.72 0.72 0.72 0.72 0.72 0.71 0.71 0.93%
NAPS 0.4628 0.4538 0.4383 0.4348 0.4588 0.5071 0.4925 -4.05%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.57 0.45 0.49 0.48 0.40 0.51 0.57 -
P/RPS 0.22 0.18 0.20 0.17 0.13 0.16 0.18 14.27%
P/EPS 23.57 -4.61 -4.76 -23.84 6.17 3.07 4.45 202.93%
EY 4.24 -21.70 -21.03 -4.19 16.21 32.56 22.48 -67.01%
DY 2.63 3.33 3.06 3.13 3.75 2.94 2.63 0.00%
P/NAPS 0.59 0.48 0.54 0.53 0.42 0.49 0.56 3.53%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 13/11/09 26/08/09 27/05/09 25/02/09 27/11/08 25/08/08 -
Price 0.52 0.47 0.52 0.46 0.36 0.48 0.56 -
P/RPS 0.20 0.19 0.21 0.16 0.12 0.15 0.18 7.25%
P/EPS 21.51 -4.81 -5.05 -22.85 5.55 2.89 4.37 188.52%
EY 4.65 -20.78 -19.82 -4.38 18.01 34.60 22.88 -65.33%
DY 2.88 3.19 2.88 3.26 4.17 3.13 2.68 4.90%
P/NAPS 0.54 0.50 0.58 0.51 0.38 0.46 0.55 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment