[BRIGHT] YoY TTM Result on 31-Aug-2006 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
01-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- 45.56%
YoY- -169.77%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 48,490 53,044 54,187 51,092 55,522 36,718 29,943 8.35%
PBT 2,294 1,780 313 -3,374 -1,423 -3,364 -30,340 -
Tax -464 16 -84 -44 156 120 200 -
NP 1,830 1,796 229 -3,418 -1,267 -3,244 -30,140 -
-
NP to SH 1,830 1,796 229 -3,418 -1,267 -3,244 -30,172 -
-
Tax Rate 20.23% -0.90% 26.84% - - - - -
Total Cost 46,660 51,248 53,958 54,510 56,789 39,962 60,083 -4.12%
-
Net Worth 18,177 16,442 14,261 14,300 19,051 22,954 15,150 3.07%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 18,177 16,442 14,261 14,300 19,051 22,954 15,150 3.07%
NOSH 43,280 43,270 43,215 164,265 43,298 43,310 43,286 -0.00%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin 3.77% 3.39% 0.42% -6.69% -2.28% -8.83% -100.66% -
ROE 10.07% 10.92% 1.61% -23.90% -6.65% -14.13% -199.15% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 112.04 122.59 125.39 117.90 128.23 84.78 69.17 8.36%
EPS 4.23 4.15 0.53 -7.89 -2.93 -7.49 -69.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.38 0.33 0.33 0.44 0.53 0.35 3.08%
Adjusted Per Share Value based on latest NOSH - 43,333
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 23.62 25.83 26.39 24.88 27.04 17.88 14.58 8.36%
EPS 0.89 0.87 0.11 -1.66 -0.62 -1.58 -14.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0801 0.0695 0.0696 0.0928 0.1118 0.0738 3.07%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.35 0.17 0.24 0.28 0.41 0.50 1.25 -
P/RPS 0.31 0.14 0.19 0.24 0.32 0.59 1.81 -25.45%
P/EPS 8.28 4.10 45.29 -3.55 -14.01 -6.68 -1.79 -
EY 12.08 24.42 2.21 -28.17 -7.14 -14.98 -55.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.45 0.73 0.85 0.93 0.94 3.57 -21.56%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 30/10/09 31/10/08 30/10/07 01/11/06 31/10/05 29/10/04 31/10/03 -
Price 0.24 0.16 0.25 0.28 0.33 0.45 1.49 -
P/RPS 0.21 0.13 0.20 0.24 0.26 0.53 2.15 -32.11%
P/EPS 5.68 3.85 47.18 -3.55 -11.28 -6.01 -2.14 -
EY 17.62 25.94 2.12 -28.17 -8.87 -16.64 -46.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.76 0.85 0.75 0.85 4.26 -28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment