[SCOMNET] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 42.47%
YoY- -1.03%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 35,369 34,353 19,206 35,281 39,350 42,561 41,964 -2.80%
PBT 6,353 1,504 -1,822 -654 -648 1,324 -2,689 -
Tax -1,380 -157 0 0 0 -1,148 0 -
NP 4,973 1,346 -1,822 -654 -648 176 -2,689 -
-
NP to SH 4,973 1,346 -1,822 -654 -648 176 -2,689 -
-
Tax Rate 21.72% 10.44% - - - 86.71% - -
Total Cost 30,396 33,006 21,029 35,935 39,998 42,385 44,653 -6.20%
-
Net Worth 36,331 33,666 34,174 36,824 38,879 47,519 46,172 -3.91%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - 1,620 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 36,331 33,666 34,174 36,824 38,879 47,519 46,172 -3.91%
NOSH 242,207 240,476 244,107 245,499 242,999 263,999 243,012 -0.05%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 14.06% 3.92% -9.49% -1.86% -1.65% 0.41% -6.41% -
ROE 13.69% 4.00% -5.33% -1.78% -1.67% 0.37% -5.82% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 14.60 14.29 7.87 14.37 16.19 16.12 17.27 -2.75%
EPS 2.05 0.56 -0.75 -0.27 -0.27 0.07 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
NAPS 0.15 0.14 0.14 0.15 0.16 0.18 0.19 -3.86%
Adjusted Per Share Value based on latest NOSH - 260,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.11 3.99 2.23 4.10 4.57 4.95 4.88 -2.82%
EPS 0.58 0.16 -0.21 -0.08 -0.08 0.02 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.0422 0.0391 0.0397 0.0428 0.0452 0.0552 0.0537 -3.93%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.085 0.09 0.09 0.12 0.14 0.10 0.09 -
P/RPS 0.58 0.63 1.14 0.84 0.86 0.62 0.52 1.83%
P/EPS 4.14 16.07 -12.05 -45.00 -52.50 150.00 -8.13 -
EY 24.16 6.22 -8.30 -2.22 -1.90 0.67 -12.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.41 -
P/NAPS 0.57 0.64 0.64 0.80 0.88 0.56 0.47 3.26%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 25/11/10 25/11/09 27/11/08 29/11/07 29/11/06 28/11/05 -
Price 0.09 0.09 0.10 0.11 0.14 0.14 0.08 -
P/RPS 0.62 0.63 1.27 0.77 0.86 0.87 0.46 5.09%
P/EPS 4.38 16.07 -13.39 -41.25 -52.50 210.00 -7.23 -
EY 22.81 6.22 -7.47 -2.42 -1.90 0.48 -13.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.33 -
P/NAPS 0.60 0.64 0.71 0.73 0.88 0.78 0.42 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment