[SCOMNET] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -38.83%
YoY- 67.65%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 33,993 33,105 20,870 34,738 39,037 38,999 40,541 -2.89%
PBT 3,802 -147 -3,051 -1,164 -4,258 -1,021 -277 -
Tax -1,107 228 -291 -427 -660 -905 -5 145.85%
NP 2,695 81 -3,342 -1,591 -4,918 -1,926 -282 -
-
NP to SH 2,695 81 -3,342 -1,591 -4,918 -1,926 -282 -
-
Tax Rate 29.12% - - - - - - -
Total Cost 31,298 33,024 24,212 36,329 43,955 40,925 40,823 -4.32%
-
Net Worth 36,475 34,353 33,813 39,000 38,036 44,099 46,391 -3.92%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 36,475 34,353 33,813 39,000 38,036 44,099 46,391 -3.92%
NOSH 243,170 245,384 241,521 260,000 237,727 244,999 244,166 -0.06%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 7.93% 0.24% -16.01% -4.58% -12.60% -4.94% -0.70% -
ROE 7.39% 0.24% -9.88% -4.08% -12.93% -4.37% -0.61% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 13.98 13.49 8.64 13.36 16.42 15.92 16.60 -2.82%
EPS 1.11 0.03 -1.38 -0.61 -2.07 -0.79 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.15 0.16 0.18 0.19 -3.86%
Adjusted Per Share Value based on latest NOSH - 260,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 3.95 3.85 2.43 4.04 4.54 4.53 4.71 -2.88%
EPS 0.31 0.01 -0.39 -0.18 -0.57 -0.22 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.0399 0.0393 0.0453 0.0442 0.0512 0.0539 -3.91%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.085 0.09 0.09 0.12 0.14 0.10 0.09 -
P/RPS 0.61 0.67 1.04 0.90 0.85 0.63 0.54 2.05%
P/EPS 7.67 272.65 -6.50 -19.61 -6.77 -12.72 -77.93 -
EY 13.04 0.37 -15.37 -5.10 -14.78 -7.86 -1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.64 0.80 0.88 0.56 0.47 3.26%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 25/11/10 25/11/09 27/11/08 29/11/07 29/11/06 28/11/05 -
Price 0.09 0.09 0.10 0.11 0.14 0.14 0.08 -
P/RPS 0.64 0.67 1.16 0.82 0.85 0.88 0.48 4.90%
P/EPS 8.12 272.65 -7.23 -17.98 -6.77 -17.81 -69.27 -
EY 12.31 0.37 -13.84 -5.56 -14.78 -5.62 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.71 0.73 0.88 0.78 0.42 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment