[IRIS] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 415.3%
YoY- -50.63%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 245,073 225,574 219,529 254,657 263,657 246,046 234,880 2.87%
PBT 13,770 11,119 5,514 6,008 1,477 1,753 6,684 61.97%
Tax 2,031 1,031 2,013 -2,923 -2,935 -1,929 -1,925 -
NP 15,801 12,150 7,527 3,085 -1,458 -176 4,759 122.72%
-
NP to SH 15,568 12,215 7,592 3,626 -1,150 -166 4,769 120.21%
-
Tax Rate -14.75% -9.27% -36.51% 48.65% 198.71% 110.04% 28.80% -
Total Cost 229,272 213,424 212,002 251,572 265,115 246,222 230,121 -0.24%
-
Net Worth 280,000 274,199 249,961 0 227,049 225,014 234,490 12.56%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 280,000 274,199 249,961 0 227,049 225,014 234,490 12.56%
NOSH 1,400,000 1,370,999 1,249,807 1,325,333 1,194,999 1,184,285 1,019,523 23.56%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.45% 5.39% 3.43% 1.21% -0.55% -0.07% 2.03% -
ROE 5.56% 4.45% 3.04% 0.00% -0.51% -0.07% 2.03% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 17.51 16.45 17.57 19.21 22.06 20.78 23.04 -16.73%
EPS 1.11 0.89 0.61 0.27 -0.10 -0.01 0.47 77.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.00 0.19 0.19 0.23 -8.90%
Adjusted Per Share Value based on latest NOSH - 1,325,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 30.04 27.65 26.91 31.22 32.32 30.16 28.79 2.87%
EPS 1.91 1.50 0.93 0.44 -0.14 -0.02 0.58 121.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3433 0.3361 0.3064 0.00 0.2783 0.2758 0.2875 12.56%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.16 0.20 0.23 0.31 0.38 0.36 -
P/RPS 0.57 0.97 1.14 1.20 1.41 1.83 1.56 -48.92%
P/EPS 8.99 17.96 32.92 84.07 -322.13 -2,711.02 76.96 -76.13%
EY 11.12 5.57 3.04 1.19 -0.31 -0.04 1.30 318.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.80 1.00 0.00 1.63 2.00 1.57 -53.39%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 27/02/08 29/11/07 24/08/07 30/05/07 23/02/07 -
Price 0.10 0.14 0.16 0.22 0.25 0.29 0.39 -
P/RPS 0.57 0.85 0.91 1.14 1.13 1.40 1.69 -51.57%
P/EPS 8.99 15.71 26.34 80.41 -259.78 -2,068.93 83.37 -77.37%
EY 11.12 6.36 3.80 1.24 -0.38 -0.05 1.20 341.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.70 0.80 0.00 1.32 1.53 1.70 -55.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment