[IRIS] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -35.07%
YoY- -35.42%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 254,657 263,657 246,046 234,880 221,779 231,525 289,468 -8.18%
PBT 6,008 1,477 1,753 6,684 7,360 12,992 18,074 -51.98%
Tax -2,923 -2,935 -1,929 -1,925 -20 -13 -13 3585.47%
NP 3,085 -1,458 -176 4,759 7,340 12,979 18,061 -69.18%
-
NP to SH 3,626 -1,150 -166 4,769 7,345 12,979 18,061 -65.67%
-
Tax Rate 48.65% 198.71% 110.04% 28.80% 0.27% 0.10% 0.07% -
Total Cost 251,572 265,115 246,222 230,121 214,439 218,546 271,407 -4.92%
-
Net Worth 0 227,049 225,014 234,490 237,599 206,699 168,299 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 0 227,049 225,014 234,490 237,599 206,699 168,299 -
NOSH 1,325,333 1,194,999 1,184,285 1,019,523 990,000 861,250 934,999 26.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.21% -0.55% -0.07% 2.03% 3.31% 5.61% 6.24% -
ROE 0.00% -0.51% -0.07% 2.03% 3.09% 6.28% 10.73% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 19.21 22.06 20.78 23.04 22.40 26.88 30.96 -27.23%
EPS 0.27 -0.10 -0.01 0.47 0.74 1.51 1.93 -73.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.19 0.19 0.23 0.24 0.24 0.18 -
Adjusted Per Share Value based on latest NOSH - 1,019,523
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 30.80 31.89 29.76 28.41 26.82 28.00 35.01 -8.17%
EPS 0.44 -0.14 -0.02 0.58 0.89 1.57 2.18 -65.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2746 0.2721 0.2836 0.2874 0.25 0.2036 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.23 0.31 0.38 0.36 0.22 1.28 0.69 -
P/RPS 1.20 1.41 1.83 1.56 0.98 4.76 2.23 -33.81%
P/EPS 84.07 -322.13 -2,711.02 76.96 29.65 84.94 35.72 76.84%
EY 1.19 -0.31 -0.04 1.30 3.37 1.18 2.80 -43.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.63 2.00 1.57 0.92 5.33 3.83 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 24/08/07 30/05/07 23/02/07 28/11/06 29/08/06 29/05/06 -
Price 0.22 0.25 0.29 0.39 0.23 0.22 0.78 -
P/RPS 1.14 1.13 1.40 1.69 1.03 0.82 2.52 -41.04%
P/EPS 80.41 -259.78 -2,068.93 83.37 31.00 14.60 40.38 58.21%
EY 1.24 -0.38 -0.05 1.20 3.23 6.85 2.48 -36.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.32 1.53 1.70 0.96 0.92 4.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment