[IRIS] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 60.89%
YoY- 7458.43%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 285,600 256,715 245,073 225,574 219,529 254,657 263,657 5.44%
PBT 15,837 14,841 13,770 11,119 5,514 6,008 1,477 382.76%
Tax -5,205 1,014 2,031 1,031 2,013 -2,923 -2,935 46.25%
NP 10,632 15,855 15,801 12,150 7,527 3,085 -1,458 -
-
NP to SH 10,632 15,384 15,568 12,215 7,592 3,626 -1,150 -
-
Tax Rate 32.87% -6.83% -14.75% -9.27% -36.51% 48.65% 198.71% -
Total Cost 274,968 240,860 229,272 213,424 212,002 251,572 265,115 2.45%
-
Net Worth 295,527 275,238 280,000 274,199 249,961 0 227,049 19.11%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 295,527 275,238 280,000 274,199 249,961 0 227,049 19.11%
NOSH 1,407,272 1,376,190 1,400,000 1,370,999 1,249,807 1,325,333 1,194,999 11.46%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.72% 6.18% 6.45% 5.39% 3.43% 1.21% -0.55% -
ROE 3.60% 5.59% 5.56% 4.45% 3.04% 0.00% -0.51% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.29 18.65 17.51 16.45 17.57 19.21 22.06 -5.39%
EPS 0.76 1.12 1.11 0.89 0.61 0.27 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.20 0.00 0.19 6.86%
Adjusted Per Share Value based on latest NOSH - 1,370,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 35.01 31.47 30.04 27.65 26.91 31.22 32.32 5.44%
EPS 1.30 1.89 1.91 1.50 0.93 0.44 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3623 0.3374 0.3433 0.3361 0.3064 0.00 0.2783 19.13%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.12 0.10 0.16 0.20 0.23 0.31 -
P/RPS 0.44 0.64 0.57 0.97 1.14 1.20 1.41 -53.83%
P/EPS 11.91 10.73 8.99 17.96 32.92 84.07 -322.13 -
EY 8.39 9.32 11.12 5.57 3.04 1.19 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.50 0.80 1.00 0.00 1.63 -58.70%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 29/11/07 24/08/07 -
Price 0.08 0.09 0.10 0.14 0.16 0.22 0.25 -
P/RPS 0.39 0.48 0.57 0.85 0.91 1.14 1.13 -50.63%
P/EPS 10.59 8.05 8.99 15.71 26.34 80.41 -259.78 -
EY 9.44 12.42 11.12 6.36 3.80 1.24 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.50 0.70 0.80 0.00 1.32 -56.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment