[NETX] QoQ TTM Result on 31-Mar-2015 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
13-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 4.83%
YoY- -15.58%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 7,069 3,380 3,581 4,458 3,875 5,757 4,653 32.05%
PBT -7,245 -10,317 -11,077 -3,848 -4,003 -4,288 -4,446 38.35%
Tax -863 -863 -863 789 789 789 789 -
NP -8,108 -11,180 -11,940 -3,059 -3,214 -3,499 -3,657 69.78%
-
NP to SH -8,081 -11,162 -11,917 -3,057 -3,212 -3,497 -3,655 69.46%
-
Tax Rate - - - - - - - -
Total Cost 15,177 14,560 15,521 7,517 7,089 9,256 8,310 49.24%
-
Net Worth 18,893 18,685 18,740 33,500 30,999 31,899 31,300 -28.51%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 18,893 18,685 18,740 33,500 30,999 31,899 31,300 -28.51%
NOSH 629,772 622,857 624,682 670,000 619,999 637,999 626,000 0.40%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -114.70% -330.77% -333.43% -68.62% -82.94% -60.78% -78.59% -
ROE -42.77% -59.74% -63.59% -9.13% -10.36% -10.96% -11.68% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.12 0.54 0.57 0.67 0.63 0.90 0.74 31.72%
EPS -1.28 -1.79 -1.91 -0.46 -0.52 -0.55 -0.58 69.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.05 0.05 0.05 0.05 -28.79%
Adjusted Per Share Value based on latest NOSH - 670,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.75 0.36 0.38 0.48 0.41 0.61 0.50 30.94%
EPS -0.86 -1.19 -1.27 -0.33 -0.34 -0.37 -0.39 69.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0199 0.02 0.0357 0.0331 0.034 0.0334 -28.65%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.05 0.035 0.055 0.07 0.07 0.08 0.075 -
P/RPS 4.45 6.45 9.59 10.52 11.20 8.87 10.09 -41.97%
P/EPS -3.90 -1.95 -2.88 -15.34 -13.51 -14.60 -12.85 -54.73%
EY -25.66 -51.20 -34.69 -6.52 -7.40 -6.85 -7.78 121.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.17 1.83 1.40 1.40 1.60 1.50 7.39%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 18/02/16 25/11/15 27/08/15 13/05/15 13/02/15 24/11/14 27/08/14 -
Price 0.045 0.055 0.035 0.07 0.055 0.07 0.07 -
P/RPS 4.01 10.14 6.11 10.52 8.80 7.76 9.42 -43.32%
P/EPS -3.51 -3.07 -1.83 -15.34 -10.62 -12.77 -11.99 -55.81%
EY -28.51 -32.58 -54.51 -6.52 -9.42 -7.83 -8.34 126.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.83 1.17 1.40 1.10 1.40 1.40 4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment