[NETX] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
13-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 4.83%
YoY- -15.58%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Revenue 29,213 4,283 10,088 4,458 3,817 12,323 47,083 -7.07%
PBT -6,320 -11,084 -5,532 -3,848 -2,645 -5,235 -6,482 -0.38%
Tax -688 -1,625 -874 789 0 -212 -225 18.74%
NP -7,008 -12,709 -6,406 -3,059 -2,645 -5,447 -6,707 0.67%
-
NP to SH -6,110 -12,601 -6,364 -3,057 -2,645 -5,445 -6,705 -1.41%
-
Tax Rate - - - - - - - -
Total Cost 36,221 16,992 16,494 7,517 6,462 17,770 53,790 -5.89%
-
Net Worth 104,133 0 25,199 33,500 30,214 39,748 51,466 11.44%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Net Worth 104,133 0 25,199 33,500 30,214 39,748 51,466 11.44%
NOSH 2,439,983 1,305,999 629,999 670,000 604,285 567,833 643,333 22.74%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
NP Margin -23.99% -296.73% -63.50% -68.62% -69.30% -44.20% -14.25% -
ROE -5.87% 0.00% -25.25% -9.13% -8.75% -13.70% -13.03% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
RPS 1.40 0.33 1.60 0.67 0.63 2.17 7.32 -22.45%
EPS -0.29 -0.96 -1.01 -0.46 -0.44 -0.96 -1.04 -17.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.04 0.05 0.05 0.07 0.08 -6.97%
Adjusted Per Share Value based on latest NOSH - 670,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
RPS 3.11 0.46 1.08 0.48 0.41 1.31 5.02 -7.09%
EPS -0.65 -1.34 -0.68 -0.33 -0.28 -0.58 -0.71 -1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.111 0.00 0.0269 0.0357 0.0322 0.0424 0.0549 11.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 -
Price 0.035 0.025 0.045 0.07 0.075 0.05 0.03 -
P/RPS 2.50 7.62 2.81 10.52 11.87 2.30 0.41 32.04%
P/EPS -11.93 -2.59 -4.45 -15.34 -17.13 -5.21 -2.88 24.42%
EY -8.38 -38.59 -22.45 -6.52 -5.84 -19.18 -34.74 -19.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 1.13 1.40 1.50 0.71 0.38 9.84%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Date 31/05/18 18/05/17 26/05/16 13/05/15 29/05/14 26/11/12 29/11/11 -
Price 0.03 0.065 0.035 0.07 0.07 0.09 0.04 -
P/RPS 2.14 19.82 2.19 10.52 11.08 4.15 0.55 23.23%
P/EPS -10.23 -6.74 -3.46 -15.34 -15.99 -9.39 -3.84 16.25%
EY -9.78 -14.84 -28.86 -6.52 -6.25 -10.65 -26.06 -13.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.88 1.40 1.40 1.29 0.50 2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment