[ARTRONIQ] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
15-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 113.65%
YoY- 128.91%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 57,929 56,547 52,891 55,391 49,504 45,314 42,085 23.81%
PBT 385 210 -269 -187 -982 -1,334 -580 -
Tax -225 -121 9 248 535 419 318 -
NP 160 89 -260 61 -447 -915 -262 -
-
NP to SH 160 89 -260 61 -447 -915 -262 -
-
Tax Rate 58.44% 57.62% - - - - - -
Total Cost 57,769 56,458 53,151 55,330 49,951 46,229 42,347 23.07%
-
Net Worth 21,960 26,477 27,949 24,393 29,045 27,798 28,016 -15.02%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 21,960 26,477 27,949 24,393 29,045 27,798 28,016 -15.02%
NOSH 120,000 144,999 151,818 132,500 156,666 149,696 148,863 -13.41%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.28% 0.16% -0.49% 0.11% -0.90% -2.02% -0.62% -
ROE 0.73% 0.34% -0.93% 0.25% -1.54% -3.29% -0.94% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 48.27 39.00 34.84 41.80 31.60 30.27 28.27 42.99%
EPS 0.13 0.06 -0.17 0.05 -0.29 -0.61 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.183 0.1826 0.1841 0.1841 0.1854 0.1857 0.1882 -1.85%
Adjusted Per Share Value based on latest NOSH - 132,500
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.20 13.86 12.96 13.58 12.13 11.11 10.32 23.78%
EPS 0.04 0.02 -0.06 0.01 -0.11 -0.22 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0649 0.0685 0.0598 0.0712 0.0681 0.0687 -15.07%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.07 0.07 0.06 0.05 0.07 0.08 0.09 -
P/RPS 0.15 0.18 0.17 0.12 0.22 0.26 0.32 -39.74%
P/EPS 52.50 114.04 -35.03 108.61 -24.53 -13.09 -51.14 -
EY 1.90 0.88 -2.85 0.92 -4.08 -7.64 -1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.33 0.27 0.38 0.43 0.48 -14.45%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 05/08/11 27/05/11 23/02/11 15/11/10 23/08/10 26/05/10 24/02/10 -
Price 0.07 0.06 0.065 0.07 0.06 0.08 0.09 -
P/RPS 0.15 0.15 0.19 0.17 0.19 0.26 0.32 -39.74%
P/EPS 52.50 97.75 -37.95 152.05 -21.03 -13.09 -51.14 -
EY 1.90 1.02 -2.63 0.66 -4.76 -7.64 -1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.35 0.38 0.32 0.43 0.48 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment