[ARTRONIQ] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -526.23%
YoY- 0.76%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 53,196 57,929 56,547 52,891 55,391 49,504 45,314 11.27%
PBT -229 385 210 -269 -187 -982 -1,334 -69.07%
Tax 97 -225 -121 9 248 535 419 -62.26%
NP -132 160 89 -260 61 -447 -915 -72.46%
-
NP to SH -132 160 89 -260 61 -447 -915 -72.46%
-
Tax Rate - 58.44% 57.62% - - - - -
Total Cost 53,328 57,769 56,458 53,151 55,330 49,951 46,229 9.98%
-
Net Worth 27,359 21,960 26,477 27,949 24,393 29,045 27,798 -1.05%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 27,359 21,960 26,477 27,949 24,393 29,045 27,798 -1.05%
NOSH 149,999 120,000 144,999 151,818 132,500 156,666 149,696 0.13%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -0.25% 0.28% 0.16% -0.49% 0.11% -0.90% -2.02% -
ROE -0.48% 0.73% 0.34% -0.93% 0.25% -1.54% -3.29% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 35.46 48.27 39.00 34.84 41.80 31.60 30.27 11.11%
EPS -0.09 0.13 0.06 -0.17 0.05 -0.29 -0.61 -72.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1824 0.183 0.1826 0.1841 0.1841 0.1854 0.1857 -1.18%
Adjusted Per Share Value based on latest NOSH - 151,818
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.04 14.20 13.86 12.96 13.58 12.13 11.11 11.25%
EPS -0.03 0.04 0.02 -0.06 0.01 -0.11 -0.22 -73.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0671 0.0538 0.0649 0.0685 0.0598 0.0712 0.0681 -0.98%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.09 0.07 0.07 0.06 0.05 0.07 0.08 -
P/RPS 0.25 0.15 0.18 0.17 0.12 0.22 0.26 -2.57%
P/EPS -102.27 52.50 114.04 -35.03 108.61 -24.53 -13.09 293.24%
EY -0.98 1.90 0.88 -2.85 0.92 -4.08 -7.64 -74.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.38 0.33 0.27 0.38 0.43 9.08%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 14/11/11 05/08/11 27/05/11 23/02/11 15/11/10 23/08/10 26/05/10 -
Price 0.08 0.07 0.06 0.065 0.07 0.06 0.08 -
P/RPS 0.23 0.15 0.15 0.19 0.17 0.19 0.26 -7.84%
P/EPS -90.91 52.50 97.75 -37.95 152.05 -21.03 -13.09 263.58%
EY -1.10 1.90 1.02 -2.63 0.66 -4.76 -7.64 -72.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.33 0.35 0.38 0.32 0.43 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment