[ARTRONIQ] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 97.96%
YoY- -100.45%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 56,226 51,176 48,327 49,659 51,575 52,971 55,188 1.24%
PBT 1,982 1,714 382 -51 -235 -644 -124 -
Tax -436 -356 -110 48 88 103 6 -
NP 1,546 1,358 272 -3 -147 -541 -118 -
-
NP to SH 1,546 1,358 272 -3 -147 -541 -118 -
-
Tax Rate 22.00% 20.77% 28.80% - - - - -
Total Cost 54,680 49,818 48,055 49,662 51,722 53,512 55,306 -0.75%
-
Net Worth 33,809 34,231 32,336 31,929 31,192 30,997 0 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 33,809 34,231 32,336 31,929 31,192 30,997 0 -
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.75% 2.65% 0.56% -0.01% -0.29% -1.02% -0.21% -
ROE 4.57% 3.97% 0.84% -0.01% -0.47% -1.75% 0.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 37.38 34.03 32.13 33.02 34.29 35.22 36.69 1.24%
EPS 1.03 0.90 0.18 0.00 -0.10 -0.36 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2248 0.2276 0.215 0.2123 0.2074 0.2061 0.00 -
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 13.78 12.54 11.85 12.17 12.64 12.98 13.53 1.22%
EPS 0.38 0.33 0.07 0.00 -0.04 -0.13 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0839 0.0793 0.0783 0.0765 0.076 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.14 0.125 0.135 0.175 0.135 0.16 0.185 -
P/RPS 0.37 0.37 0.42 0.53 0.39 0.45 0.50 -18.14%
P/EPS 13.62 13.84 74.65 -8,773.33 -138.12 -44.48 -235.80 -
EY 7.34 7.22 1.34 -0.01 -0.72 -2.25 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.63 0.82 0.65 0.78 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 20/08/15 29/05/15 26/02/15 20/11/14 15/08/14 -
Price 0.13 0.12 0.11 0.14 0.135 0.14 0.17 -
P/RPS 0.35 0.35 0.34 0.42 0.39 0.40 0.46 -16.61%
P/EPS 12.65 13.29 60.82 -7,018.67 -138.12 -38.92 -216.68 -
EY 7.91 7.52 1.64 -0.01 -0.72 -2.57 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.51 0.66 0.65 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment