[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 333.33%
YoY- 72.36%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 56,226 40,318 26,148 14,804 51,575 40,717 29,396 53.90%
PBT 1,982 2,035 983 574 -235 86 366 207.42%
Tax -436 -556 -362 -231 88 -112 -164 91.56%
NP 1,546 1,479 621 343 -147 -26 202 286.92%
-
NP to SH 1,546 1,479 621 343 -147 -26 202 286.92%
-
Tax Rate 22.00% 27.32% 36.83% 40.24% - 130.23% 44.81% -
Total Cost 54,680 38,839 25,527 14,461 51,722 40,743 29,194 51.77%
-
Net Worth 33,809 34,231 32,336 31,929 31,192 30,997 31,057 5.80%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 33,809 34,231 32,336 31,929 31,192 30,997 31,057 5.80%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.75% 3.67% 2.37% 2.32% -0.29% -0.06% 0.69% -
ROE 4.57% 4.32% 1.92% 1.07% -0.47% -0.08% 0.65% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 37.38 26.81 17.39 9.84 34.29 27.07 19.55 53.86%
EPS 1.03 0.98 0.41 0.23 -0.10 -0.02 0.13 295.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2248 0.2276 0.215 0.2123 0.2074 0.2061 0.2065 5.80%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 13.78 9.88 6.41 3.63 12.64 9.98 7.21 53.82%
EPS 0.38 0.36 0.15 0.08 -0.04 -0.01 0.05 285.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0839 0.0793 0.0783 0.0765 0.076 0.0761 5.85%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.14 0.125 0.135 0.175 0.135 0.16 0.185 -
P/RPS 0.37 0.47 0.78 1.78 0.39 0.59 0.95 -46.57%
P/EPS 13.62 12.71 32.70 76.73 -138.12 -925.54 137.74 -78.52%
EY 7.34 7.87 3.06 1.30 -0.72 -0.11 0.73 363.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.63 0.82 0.65 0.78 0.90 -21.94%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 20/08/15 29/05/15 26/02/15 20/11/14 15/08/14 -
Price 0.13 0.12 0.11 0.14 0.135 0.14 0.17 -
P/RPS 0.35 0.45 0.63 1.42 0.39 0.52 0.87 -45.41%
P/EPS 12.65 12.20 26.64 61.39 -138.12 -809.85 126.57 -78.37%
EY 7.91 8.19 3.75 1.63 -0.72 -0.12 0.79 362.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.51 0.66 0.65 0.68 0.82 -20.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment