[GFM] QoQ TTM Result on 31-Aug-2016 [#4]

Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
QoQ- -37.11%
YoY- 17.19%
View:
Show?
TTM Result
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
Revenue 25,248 74 27 48 37 63 47 420264.39%
PBT 3,834 -1,669 -1,066 -1,378 -1,005 -1,381 -688 -
Tax -2,133 0 0 0 0 0 0 -
NP 1,701 -1,669 -1,066 -1,378 -1,005 -1,381 -688 -
-
NP to SH 1,701 -1,669 -1,066 -1,378 -1,005 -1,381 -688 -
-
Tax Rate 55.63% - - - - - - -
Total Cost 23,547 1,743 1,093 1,426 1,042 1,444 735 9863.36%
-
Net Worth 5,667 -9,894 0 -9,921 0 -9,855 0 -
Dividend
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
Net Worth 5,667 -9,894 0 -9,921 0 -9,855 0 -
NOSH 40,484 727,500 745,999 745,999 769,999 769,999 780,000 -98.02%
Ratio Analysis
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
NP Margin 6.74% -2,255.41% -3,948.15% -2,870.83% -2,716.22% -2,192.06% -1,463.83% -
ROE 30.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
RPS 62.37 0.01 0.00 0.01 0.00 0.01 0.01 10888393.73%
EPS 4.20 -0.23 -0.14 -0.18 -0.13 -0.18 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 -0.0136 0.00 -0.0133 0.00 -0.0128 0.00 -
Adjusted Per Share Value based on latest NOSH - 745,999
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
RPS 3.32 0.01 0.00 0.01 0.00 0.01 0.01 221841.14%
EPS 0.22 -0.22 -0.14 -0.18 -0.13 -0.18 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 -0.013 0.00 -0.0131 0.00 -0.013 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
Date 30/12/16 30/11/16 30/09/16 30/08/16 30/06/16 31/05/16 31/03/16 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 0.02 98.31 276.30 155.42 208.11 122.22 165.96 -99.99%
P/EPS 0.24 -4.36 -7.00 -5.41 -7.66 -5.58 -11.34 -
EY 420.17 -22.94 -14.29 -18.47 -13.05 -17.94 -8.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 CAGR
Date 06/04/17 04/01/17 - 26/10/16 - 28/07/16 - -
Price 0.755 0.01 0.00 0.01 0.00 0.01 0.00 -
P/RPS 1.21 98.31 0.00 155.42 0.00 122.22 0.00 -
P/EPS 17.97 -4.36 0.00 -5.41 0.00 -5.58 0.00 -
EY 5.57 -22.94 0.00 -18.47 0.00 -17.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.39 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment