[MTRONIC] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -2.3%
YoY- -28.47%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 102,617 110,942 109,800 92,828 88,847 84,474 92,507 7.16%
PBT 12,239 12,222 13,742 11,936 12,185 12,781 16,058 -16.57%
Tax -3,564 -3,533 -4,084 -3,415 -3,432 -3,558 -4,056 -8.26%
NP 8,675 8,689 9,658 8,521 8,753 9,223 12,002 -19.47%
-
NP to SH 9,020 8,905 9,739 8,577 8,779 9,249 12,028 -17.47%
-
Tax Rate 29.12% 28.91% 29.72% 28.61% 28.17% 27.84% 25.26% -
Total Cost 93,942 102,253 100,142 84,307 80,094 75,251 80,505 10.84%
-
Net Worth 0 61,595 58,831 55,905 0 53,051 48,797 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - 624 1,241 1,241 1,241 1,081 -
Div Payout % - - 6.42% 14.48% 14.14% 13.43% 8.99% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 0 61,595 58,831 55,905 0 53,051 48,797 -
NOSH 284,426 283,979 285,176 283,066 283,913 284,000 280,444 0.94%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 8.45% 7.83% 8.80% 9.18% 9.85% 10.92% 12.97% -
ROE 0.00% 14.46% 16.55% 15.34% 0.00% 17.43% 24.65% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 36.08 39.07 38.50 32.79 31.29 29.74 32.99 6.15%
EPS 3.17 3.14 3.42 3.03 3.09 3.26 4.29 -18.28%
DPS 0.00 0.00 0.22 0.44 0.44 0.44 0.39 -
NAPS 0.00 0.2169 0.2063 0.1975 0.00 0.1868 0.174 -
Adjusted Per Share Value based on latest NOSH - 283,066
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.26 6.77 6.70 5.67 5.42 5.16 5.65 7.08%
EPS 0.55 0.54 0.59 0.52 0.54 0.56 0.73 -17.21%
DPS 0.00 0.00 0.04 0.08 0.08 0.08 0.07 -
NAPS 0.00 0.0376 0.0359 0.0341 0.00 0.0324 0.0298 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.35 0.40 0.32 0.26 0.31 0.29 0.34 -
P/RPS 0.97 1.02 0.83 0.79 0.99 0.97 1.03 -3.92%
P/EPS 11.04 12.76 9.37 8.58 10.03 8.90 7.93 24.70%
EY 9.06 7.84 10.67 11.65 9.97 11.23 12.61 -19.79%
DY 0.00 0.00 0.69 1.69 1.42 1.52 1.13 -
P/NAPS 0.00 1.84 1.55 1.32 0.00 1.55 1.95 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 28/02/07 28/11/06 30/08/06 29/05/06 28/02/06 01/12/05 -
Price 0.35 0.35 0.41 0.34 0.25 0.29 0.29 -
P/RPS 0.97 0.90 1.06 1.04 0.80 0.97 0.88 6.71%
P/EPS 11.04 11.16 12.01 11.22 8.09 8.90 6.76 38.72%
EY 9.06 8.96 8.33 8.91 12.37 11.23 14.79 -27.89%
DY 0.00 0.00 0.54 1.29 1.76 1.52 1.33 -
P/NAPS 0.00 1.61 1.99 1.72 0.00 1.55 1.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment