[ANCOMLB] QoQ TTM Result on 30-Nov-2006 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
23-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 11.02%
YoY- 221.69%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 161,907 255,021 342,563 422,217 408,353 387,285 355,844 -40.75%
PBT 3,767 9,314 14,903 19,830 17,881 10,822 3,002 16.29%
Tax 8,954 7,188 -1,672 -7,042 -6,388 -4,995 -8,617 -
NP 12,721 16,502 13,231 12,788 11,493 5,827 -5,615 -
-
NP to SH 12,916 16,697 13,488 13,045 11,750 6,084 -5,615 -
-
Tax Rate -237.70% -77.17% 11.22% 35.51% 35.73% 46.16% 287.04% -
Total Cost 149,186 238,519 329,332 409,429 396,860 381,458 361,459 -44.47%
-
Net Worth 0 155,617 148,030 145,484 143,037 137,758 135,407 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 0 155,617 148,030 145,484 143,037 137,758 135,407 -
NOSH 260,125 259,362 259,702 259,794 260,068 259,921 260,400 -0.07%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 7.86% 6.47% 3.86% 3.03% 2.81% 1.50% -1.58% -
ROE 0.00% 10.73% 9.11% 8.97% 8.21% 4.42% -4.15% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 62.24 98.33 131.91 162.52 157.02 149.00 136.65 -40.71%
EPS 4.97 6.44 5.19 5.02 4.52 2.34 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.60 0.57 0.56 0.55 0.53 0.52 -
Adjusted Per Share Value based on latest NOSH - 259,794
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 34.21 53.88 72.38 89.21 86.28 81.83 75.19 -40.75%
EPS 2.73 3.53 2.85 2.76 2.48 1.29 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3288 0.3128 0.3074 0.3022 0.2911 0.2861 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 1.12 0.69 0.54 0.48 0.45 0.28 0.37 -
P/RPS 1.80 0.70 0.41 0.30 0.29 0.19 0.27 252.99%
P/EPS 22.56 10.72 10.40 9.56 9.96 11.96 -17.16 -
EY 4.43 9.33 9.62 10.46 10.04 8.36 -5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.15 0.95 0.86 0.82 0.53 0.71 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 -
Price 0.94 1.09 0.67 0.47 0.50 0.35 0.37 -
P/RPS 1.51 1.11 0.51 0.29 0.32 0.23 0.27 214.08%
P/EPS 18.93 16.93 12.90 9.36 11.07 14.95 -17.16 -
EY 5.28 5.91 7.75 10.68 9.04 6.69 -5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.82 1.18 0.84 0.91 0.66 0.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment