[ANCOMLB] QoQ TTM Result on 31-May-2006 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 208.35%
YoY- 135.21%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 342,563 422,217 408,353 387,285 355,844 329,049 315,129 5.73%
PBT 14,903 19,830 17,881 10,822 3,002 -3,290 -15,973 -
Tax -1,672 -7,042 -6,388 -4,995 -8,617 -7,430 -5,387 -54.25%
NP 13,231 12,788 11,493 5,827 -5,615 -10,720 -21,360 -
-
NP to SH 13,488 13,045 11,750 6,084 -5,615 -10,720 -21,360 -
-
Tax Rate 11.22% 35.51% 35.73% 46.16% 287.04% - - -
Total Cost 329,332 409,429 396,860 381,458 361,459 339,769 336,489 -1.42%
-
Net Worth 148,030 145,484 143,037 137,758 135,407 132,706 101,239 28.91%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 148,030 145,484 143,037 137,758 135,407 132,706 101,239 28.91%
NOSH 259,702 259,794 260,068 259,921 260,400 260,208 259,589 0.02%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 3.86% 3.03% 2.81% 1.50% -1.58% -3.26% -6.78% -
ROE 9.11% 8.97% 8.21% 4.42% -4.15% -8.08% -21.10% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 131.91 162.52 157.02 149.00 136.65 126.46 121.40 5.70%
EPS 5.19 5.02 4.52 2.34 -2.16 -4.12 -8.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.53 0.52 0.51 0.39 28.87%
Adjusted Per Share Value based on latest NOSH - 259,921
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 72.38 89.21 86.28 81.83 75.19 69.52 66.58 5.74%
EPS 2.85 2.76 2.48 1.29 -1.19 -2.27 -4.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3128 0.3074 0.3022 0.2911 0.2861 0.2804 0.2139 28.92%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.54 0.48 0.45 0.28 0.37 0.28 0.32 -
P/RPS 0.41 0.30 0.29 0.19 0.27 0.22 0.26 35.59%
P/EPS 10.40 9.56 9.96 11.96 -17.16 -6.80 -3.89 -
EY 9.62 10.46 10.04 8.36 -5.83 -14.71 -25.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.86 0.82 0.53 0.71 0.55 0.82 10.33%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 26/01/06 28/10/05 -
Price 0.67 0.47 0.50 0.35 0.37 0.25 0.24 -
P/RPS 0.51 0.29 0.32 0.23 0.27 0.20 0.20 86.96%
P/EPS 12.90 9.36 11.07 14.95 -17.16 -6.07 -2.92 -
EY 7.75 10.68 9.04 6.69 -5.83 -16.48 -34.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.84 0.91 0.66 0.71 0.49 0.62 53.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment