[ANCOMLB] QoQ TTM Result on 29-Feb-2004 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 313,519 284,847 261,755 232,730 48.51%
PBT 12,818 21,007 19,306 13,563 -7.22%
Tax -6,163 -6,963 -6,442 -4,782 40.03%
NP 6,655 14,044 12,864 8,781 -30.78%
-
NP to SH 6,655 14,044 12,864 8,781 -30.78%
-
Tax Rate 48.08% 33.15% 33.37% 35.26% -
Total Cost 306,864 270,803 248,891 223,949 51.90%
-
Net Worth 116,684 119,236 103,450 0 -
Dividend
30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 116,684 119,236 103,450 0 -
NOSH 259,299 248,409 224,891 149,249 108.16%
Ratio Analysis
30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 2.12% 4.93% 4.91% 3.77% -
ROE 5.70% 11.78% 12.43% 0.00% -
Per Share
30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 120.91 114.67 116.39 155.93 -28.65%
EPS 2.57 5.65 5.72 5.88 -66.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.48 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,249
30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 66.24 60.18 55.31 49.17 48.51%
EPS 1.41 2.97 2.72 1.86 -30.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2465 0.2519 0.2186 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/11/04 31/08/04 31/05/04 27/02/04 -
Price 0.37 0.44 1.04 1.30 -
P/RPS 0.31 0.38 0.89 0.83 -72.94%
P/EPS 14.42 7.78 18.18 22.10 -43.26%
EY 6.94 12.85 5.50 4.53 76.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 2.26 0.00 -
Price Multiplier on Announcement Date
30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment