[ANCOMLB] YoY Annualized Quarter Result on 31-May-2006 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 75.39%
YoY- 137.56%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 66,094 63,685 84,770 387,285 305,638 261,755 255,230 -20.14%
PBT 2,420 -9,503 -1,932 10,822 -11,096 18,791 14,878 -26.09%
Tax -28,600 146,867 18,432 -4,995 -6,183 -5,927 -5,202 32.81%
NP -26,180 137,364 16,500 5,827 -17,279 12,864 9,676 -
-
NP to SH -26,180 137,489 16,821 6,508 -17,329 12,864 9,676 -
-
Tax Rate 1,181.82% - - 46.16% - 31.54% 34.96% -
Total Cost 92,274 -73,679 68,270 381,458 322,917 248,891 245,554 -15.03%
-
Net Worth 28,524 134,950 155,804 137,419 100,420 65,098 -12,262 -
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - 159,085 - - - - - -
Div Payout % - 115.71% - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 28,524 134,950 155,804 137,419 100,420 65,098 -12,262 -
NOSH 259,312 259,519 259,673 259,282 257,488 141,518 10,134 71.57%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin -39.61% 215.69% 19.46% 1.50% -5.65% 4.91% 3.79% -
ROE -91.78% 101.88% 10.80% 4.74% -17.26% 19.76% 0.00% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 25.49 24.54 32.64 149.37 118.70 184.96 2,518.54 -53.45%
EPS -10.09 52.93 6.48 2.51 -6.73 9.09 95.48 -
DPS 0.00 61.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.52 0.60 0.53 0.39 0.46 -1.21 -
Adjusted Per Share Value based on latest NOSH - 259,921
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 13.96 13.46 17.91 81.83 64.58 55.31 53.93 -20.15%
EPS -5.53 29.05 3.55 1.38 -3.66 2.72 2.04 -
DPS 0.00 33.61 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.2851 0.3292 0.2904 0.2122 0.1375 -0.0259 -
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.06 0.34 0.69 0.28 0.26 1.04 0.62 -
P/RPS 0.24 1.39 2.11 0.19 0.22 0.56 0.02 51.25%
P/EPS -0.59 0.64 10.65 11.16 -3.86 11.44 0.65 -
EY -168.27 155.82 9.39 8.96 -25.88 8.74 154.00 -
DY 0.00 180.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 1.15 0.53 0.67 2.26 0.00 -
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 31/07/09 31/07/08 31/07/07 28/07/06 28/07/05 29/07/04 - -
Price 0.08 0.38 1.09 0.35 0.32 0.51 0.00 -
P/RPS 0.31 1.55 3.34 0.23 0.27 0.28 0.00 -
P/EPS -0.79 0.72 16.83 13.94 -4.75 5.61 0.00 -
EY -126.20 139.42 5.94 7.17 -21.03 17.82 0.00 -
DY 0.00 161.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 1.82 0.66 0.82 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment