[OSKVI] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
14-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 3662.76%
YoY- 148.14%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 83,398 68,948 49,907 64,356 57,783 54,418 53,124 35.11%
PBT 57,624 28,586 8,524 15,887 -2,631 -12,076 -3,529 -
Tax -2,506 -632 -158 180 3,058 2,097 1,253 -
NP 55,118 27,954 8,366 16,067 427 -9,979 -2,276 -
-
NP to SH 55,118 27,954 8,366 16,067 427 -9,979 -2,276 -
-
Tax Rate 4.35% 2.21% 1.85% -1.13% - - - -
Total Cost 28,280 40,994 41,541 48,289 57,356 64,397 55,400 -36.15%
-
Net Worth 227,061 201,393 187,572 181,649 175,726 173,773 177,700 17.77%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 3,948 3,948 3,948 - - - - -
Div Payout % 7.16% 14.13% 47.20% - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 227,061 201,393 187,572 181,649 175,726 173,773 177,700 17.77%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 66.09% 40.54% 16.76% 24.97% 0.74% -18.34% -4.28% -
ROE 24.27% 13.88% 4.46% 8.85% 0.24% -5.74% -1.28% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.24 34.92 25.28 32.59 29.27 27.56 26.91 35.10%
EPS 27.92 14.16 4.24 8.14 0.22 -5.05 -1.15 -
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.02 0.95 0.92 0.89 0.88 0.90 17.77%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.21 34.89 25.26 32.57 29.24 27.54 26.89 35.10%
EPS 27.89 14.15 4.23 8.13 0.22 -5.05 -1.15 -
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.1491 1.0192 0.9493 0.9193 0.8893 0.8794 0.8993 17.76%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.72 0.545 0.46 0.425 0.43 0.48 0.46 -
P/RPS 1.70 1.56 1.82 1.30 1.47 1.74 1.71 -0.39%
P/EPS 2.58 3.85 10.86 5.22 198.83 -9.50 -39.91 -
EY 38.77 25.98 9.21 19.15 0.50 -10.53 -2.51 -
DY 2.78 3.67 4.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.48 0.46 0.48 0.55 0.51 15.14%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 15/08/17 16/05/17 24/02/17 14/11/16 15/08/16 20/05/16 18/02/16 -
Price 0.68 0.545 0.455 0.405 0.405 0.455 0.42 -
P/RPS 1.61 1.56 1.80 1.24 1.38 1.65 1.56 2.12%
P/EPS 2.44 3.85 10.74 4.98 187.27 -9.00 -36.44 -
EY 41.05 25.98 9.31 20.09 0.53 -11.11 -2.74 -
DY 2.94 3.67 4.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.53 0.48 0.44 0.46 0.52 0.47 16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment