[OSKVI] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -338.44%
YoY- 48.55%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 49,907 64,356 57,783 54,418 53,124 42,011 71,859 -21.48%
PBT 8,524 15,887 -2,631 -12,076 -3,529 -34,796 -10,346 -
Tax -158 180 3,058 2,097 1,253 1,417 -3,202 -86.42%
NP 8,366 16,067 427 -9,979 -2,276 -33,379 -13,548 -
-
NP to SH 8,366 16,067 427 -9,979 -2,276 -33,379 -13,548 -
-
Tax Rate 1.85% -1.13% - - - - - -
Total Cost 41,541 48,289 57,356 64,397 55,400 75,390 85,407 -38.01%
-
Net Worth 187,572 181,649 175,726 173,773 177,700 164,776 176,268 4.21%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 3,948 - - - - - - -
Div Payout % 47.20% - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 187,572 181,649 175,726 173,773 177,700 164,776 176,268 4.21%
NOSH 197,596 197,596 197,596 197,596 197,596 196,162 195,853 0.58%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 16.76% 24.97% 0.74% -18.34% -4.28% -79.45% -18.85% -
ROE 4.46% 8.85% 0.24% -5.74% -1.28% -20.26% -7.69% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 25.28 32.59 29.27 27.56 26.91 21.42 36.69 -21.90%
EPS 4.24 8.14 0.22 -5.05 -1.15 -17.02 -6.92 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.92 0.89 0.88 0.90 0.84 0.90 3.65%
Adjusted Per Share Value based on latest NOSH - 197,469
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 25.26 32.57 29.24 27.54 26.89 21.26 36.37 -21.48%
EPS 4.23 8.13 0.22 -5.05 -1.15 -16.89 -6.86 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9493 0.9193 0.8893 0.8794 0.8993 0.8339 0.8921 4.21%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.46 0.425 0.43 0.48 0.46 0.49 0.495 -
P/RPS 1.82 1.30 1.47 1.74 1.71 2.29 1.35 21.92%
P/EPS 10.86 5.22 198.83 -9.50 -39.91 -2.88 -7.16 -
EY 9.21 19.15 0.50 -10.53 -2.51 -34.73 -13.97 -
DY 4.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.48 0.55 0.51 0.58 0.55 -8.63%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 14/11/16 15/08/16 20/05/16 18/02/16 16/11/15 12/08/15 -
Price 0.455 0.405 0.405 0.455 0.42 0.49 0.485 -
P/RPS 1.80 1.24 1.38 1.65 1.56 2.29 1.32 22.85%
P/EPS 10.74 4.98 187.27 -9.00 -36.44 -2.88 -7.01 -
EY 9.31 20.09 0.53 -11.11 -2.74 -34.73 -14.26 -
DY 4.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.46 0.52 0.47 0.58 0.54 -7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment