[VINVEST] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 7.0%
YoY- -70.37%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 108,829 106,551 98,900 79,467 60,101 61,220 63,722 42.92%
PBT -67,566 -69,469 19,061 10,106 6,752 6,396 5,412 -
Tax -5,953 -4,706 -6,187 -1,383 -1,010 -1,606 -1,990 107.75%
NP -73,519 -74,175 12,874 8,723 5,742 4,790 3,422 -
-
NP to SH -68,941 -70,395 3,480 1,268 1,185 2,551 2,224 -
-
Tax Rate - - 32.46% 13.68% 14.96% 25.11% 36.77% -
Total Cost 182,348 180,726 86,026 70,744 54,359 56,430 60,300 109.25%
-
Net Worth 533,005 571,769 649,297 649,297 649,297 622,248 588,444 -6.38%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 533,005 571,769 649,297 649,297 649,297 622,248 588,444 -6.38%
NOSH 969,100 969,100 969,100 969,100 969,100 969,100 919,444 3.57%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -67.55% -69.61% 13.02% 10.98% 9.55% 7.82% 5.37% -
ROE -12.93% -12.31% 0.54% 0.20% 0.18% 0.41% 0.38% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.23 10.99 10.21 8.20 6.20 6.59 6.93 38.00%
EPS -7.11 -7.26 0.36 0.13 0.12 0.27 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.59 0.67 0.67 0.67 0.67 0.64 -9.61%
Adjusted Per Share Value based on latest NOSH - 969,100
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.27 11.03 10.24 8.23 6.22 6.34 6.60 42.90%
EPS -7.14 -7.29 0.36 0.13 0.12 0.26 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5519 0.592 0.6723 0.6723 0.6723 0.6443 0.6093 -6.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.20 0.19 0.195 0.17 0.235 0.46 0.40 -
P/RPS 1.78 1.73 1.91 2.07 3.79 6.98 5.77 -54.37%
P/EPS -2.81 -2.62 54.30 129.93 192.18 167.47 165.37 -
EY -35.57 -38.23 1.84 0.77 0.52 0.60 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.29 0.25 0.35 0.69 0.63 -31.16%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 01/03/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.06 0.23 0.175 0.19 0.15 0.535 0.405 -
P/RPS 0.53 2.09 1.71 2.32 2.42 8.12 5.84 -79.83%
P/EPS -0.84 -3.17 48.73 145.21 122.67 194.77 167.43 -
EY -118.57 -31.58 2.05 0.69 0.82 0.51 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.39 0.26 0.28 0.22 0.80 0.63 -68.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment