[VINVEST] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 13.26%
YoY- -417.49%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 75,161 40,909 43,423 83,713 95,150 102,390 122,427 -27.78%
PBT 8,330 5,264 1,832 -65,189 -77,288 -80,510 -76,006 -
Tax -1,838 -1,247 -569 501 1,593 1,752 735 -
NP 6,492 4,017 1,263 -64,688 -75,695 -78,758 -75,271 -
-
NP to SH 5,434 2,916 945 -59,428 -68,516 -71,691 -69,131 -
-
Tax Rate 22.06% 23.69% 31.06% - - - - -
Total Cost 68,669 36,892 42,160 148,401 170,845 181,148 197,698 -50.61%
-
Net Worth 453,163 453,162 453,162 453,162 453,162 453,162 453,162 0.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 453,163 453,162 453,162 453,162 453,162 453,162 453,162 0.00%
NOSH 5,664,539 5,664,539 5,664,535 5,664,535 5,664,535 5,664,535 5,664,535 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.64% 9.82% 2.91% -77.27% -79.55% -76.92% -61.48% -
ROE 1.20% 0.64% 0.21% -13.11% -15.12% -15.82% -15.26% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.33 0.72 0.77 1.48 1.68 1.81 2.16 -27.64%
EPS 0.10 0.05 0.02 -1.05 -1.21 -1.27 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 5,664,535
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.78 4.24 4.50 8.67 9.85 10.60 12.68 -27.81%
EPS 0.56 0.30 0.10 -6.15 -7.09 -7.42 -7.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4692 0.4692 0.4692 0.4692 0.4692 0.4692 0.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.03 0.015 0.015 0.015 0.02 0.02 0.02 -
P/RPS 2.26 2.08 1.96 1.01 1.19 1.11 0.93 80.85%
P/EPS 31.27 29.14 89.91 -1.43 -1.65 -1.58 -1.64 -
EY 3.20 3.43 1.11 -69.94 -60.48 -63.28 -61.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.19 0.19 0.19 0.25 0.25 0.25 32.23%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 29/04/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.045 0.03 0.02 0.015 0.015 0.02 0.02 -
P/RPS 3.39 4.15 2.61 1.01 0.89 1.11 0.93 137.03%
P/EPS 46.91 58.28 119.88 -1.43 -1.24 -1.58 -1.64 -
EY 2.13 1.72 0.83 -69.94 -80.64 -63.28 -61.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.25 0.19 0.19 0.25 0.25 71.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment