[VINVEST] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -1.17%
YoY- 15.35%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 25,853 30,981 47,637 65,479 83,320 101,850 98,111 -58.93%
PBT 250 3,791 8,976 12,411 12,558 13,195 12,684 -92.72%
Tax 0 0 0 0 0 0 0 -
NP 250 3,791 8,976 12,411 12,558 13,195 12,684 -92.72%
-
NP to SH 250 3,791 8,976 12,411 12,558 13,195 12,684 -92.72%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,603 27,190 38,661 53,068 70,762 88,655 85,427 -55.24%
-
Net Worth 122,990 117,474 125,308 123,808 75,100 93,933 90,522 22.69%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 122,990 117,474 125,308 123,808 75,100 93,933 90,522 22.69%
NOSH 419,333 390,800 419,090 430,638 340,746 339,354 338,782 15.29%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.97% 12.24% 18.84% 18.95% 15.07% 12.96% 12.93% -
ROE 0.20% 3.23% 7.16% 10.02% 16.72% 14.05% 14.01% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.17 7.93 11.37 15.21 24.45 30.01 28.96 -64.36%
EPS 0.06 0.97 2.14 2.88 3.69 3.89 3.74 -93.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2933 0.3006 0.299 0.2875 0.2204 0.2768 0.2672 6.41%
Adjusted Per Share Value based on latest NOSH - 430,638
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.68 3.21 4.93 6.78 8.63 10.55 10.16 -58.90%
EPS 0.03 0.39 0.93 1.29 1.30 1.37 1.31 -91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1216 0.1297 0.1282 0.0778 0.0973 0.0937 22.68%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.46 0.54 0.72 0.84 1.04 1.02 -
P/RPS 9.73 5.80 4.75 4.74 3.44 3.47 3.52 97.08%
P/EPS 1,006.40 47.42 25.21 24.98 22.79 26.75 27.24 1011.72%
EY 0.10 2.11 3.97 4.00 4.39 3.74 3.67 -90.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.53 1.81 2.50 3.81 3.76 3.82 -33.98%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 28/02/08 -
Price 0.60 0.64 0.52 0.56 0.76 0.94 1.02 -
P/RPS 9.73 8.07 4.57 3.68 3.11 3.13 3.52 97.08%
P/EPS 1,006.40 65.98 24.28 19.43 20.62 24.18 27.24 1011.72%
EY 0.10 1.52 4.12 5.15 4.85 4.14 3.67 -90.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.13 1.74 1.95 3.45 3.40 3.82 -33.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment