[FAST] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 695.73%
YoY- 126.12%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 27,164 29,854 35,029 29,944 30,070 23,859 12,816 64.92%
PBT 1,803 2,982 5,369 4,054 2,699 -273 -7,594 -
Tax -485 -234 -635 -363 -539 -367 420 -
NP 1,318 2,748 4,734 3,691 2,160 -640 -7,174 -
-
NP to SH 1,872 3,020 3,094 2,514 -422 -2,764 -6,879 -
-
Tax Rate 26.90% 7.85% 11.83% 8.95% 19.97% - - -
Total Cost 25,846 27,106 30,295 26,253 27,910 24,499 19,990 18.66%
-
Net Worth 27,169 26,066 25,879 25,156 24,731 23,792 22,723 12.63%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 27,169 26,066 25,879 25,156 24,731 23,792 22,723 12.63%
NOSH 158,888 154,242 155,901 156,250 155,542 157,567 154,583 1.84%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 4.85% 9.20% 13.51% 12.33% 7.18% -2.68% -55.98% -
ROE 6.89% 11.59% 11.96% 9.99% -1.71% -11.62% -30.27% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 17.10 19.36 22.47 19.16 19.33 15.14 8.29 61.97%
EPS 1.18 1.96 1.98 1.61 -0.27 -1.75 -4.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.171 0.169 0.166 0.161 0.159 0.151 0.147 10.59%
Adjusted Per Share Value based on latest NOSH - 156,250
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.32 6.95 8.15 6.97 7.00 5.55 2.98 64.99%
EPS 0.44 0.70 0.72 0.59 -0.10 -0.64 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0607 0.0602 0.0586 0.0576 0.0554 0.0529 12.57%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.09 0.13 0.13 0.16 0.09 0.10 0.19 -
P/RPS 0.53 0.67 0.58 0.83 0.47 0.66 2.29 -62.27%
P/EPS 7.64 6.64 6.55 9.94 -33.17 -5.70 -4.27 -
EY 13.09 15.06 15.27 10.06 -3.01 -17.54 -23.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 0.78 0.99 0.57 0.66 1.29 -44.70%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 29/08/11 25/05/11 28/02/11 29/11/10 30/08/10 14/05/10 -
Price 0.11 0.10 0.12 0.12 0.12 0.10 0.10 -
P/RPS 0.64 0.52 0.53 0.63 0.62 0.66 1.21 -34.57%
P/EPS 9.34 5.11 6.05 7.46 -44.23 -5.70 -2.25 -
EY 10.71 19.58 16.54 13.41 -2.26 -17.54 -44.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 0.72 0.75 0.75 0.66 0.68 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment