[JFTECH] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 321.88%
YoY- -29.84%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 25,424 24,670 22,782 20,761 19,811 19,029 18,734 22.55%
PBT 7,814 6,964 4,882 2,463 683 1,172 1,678 178.60%
Tax -613 -585 -638 -535 -226 -130 61 -
NP 7,201 6,379 4,244 1,928 457 1,042 1,739 157.64%
-
NP to SH 7,201 6,379 4,244 1,928 457 1,042 1,739 157.64%
-
Tax Rate 7.84% 8.40% 13.07% 21.72% 33.09% 11.09% -3.64% -
Total Cost 18,223 18,291 18,538 18,833 19,354 17,987 16,995 4.75%
-
Net Worth 32,759 30,239 28,980 26,441 25,271 25,650 24,098 22.69%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,520 2,520 - - 625 625 1,260 58.67%
Div Payout % 35.00% 39.50% - - 136.76% 59.98% 72.46% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 32,759 30,239 28,980 26,441 25,271 25,650 24,098 22.69%
NOSH 126,000 126,000 126,000 126,000 126,355 135,000 126,833 -0.43%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 28.32% 25.86% 18.63% 9.29% 2.31% 5.48% 9.28% -
ROE 21.98% 21.09% 14.64% 7.29% 1.81% 4.06% 7.22% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 20.18 19.58 18.08 16.49 15.68 14.10 14.77 23.10%
EPS 5.72 5.06 3.37 1.53 0.36 0.77 1.37 159.06%
DPS 2.00 2.00 0.00 0.00 0.49 0.46 1.00 58.67%
NAPS 0.26 0.24 0.23 0.21 0.20 0.19 0.19 23.23%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.74 2.66 2.46 2.24 2.14 2.05 2.02 22.51%
EPS 0.78 0.69 0.46 0.21 0.05 0.11 0.19 156.16%
DPS 0.27 0.27 0.00 0.00 0.07 0.07 0.14 54.87%
NAPS 0.0353 0.0326 0.0313 0.0285 0.0273 0.0277 0.026 22.58%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.08 1.96 0.765 0.54 0.67 0.64 0.62 -
P/RPS 10.31 10.01 4.23 3.28 4.27 4.54 4.20 81.87%
P/EPS 36.39 38.71 22.71 35.27 185.25 82.92 45.22 -13.47%
EY 2.75 2.58 4.40 2.84 0.54 1.21 2.21 15.67%
DY 0.96 1.02 0.00 0.00 0.74 0.72 1.61 -29.13%
P/NAPS 8.00 8.17 3.33 2.57 3.35 3.37 3.26 81.83%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 26/05/17 22/02/17 22/11/16 23/08/16 23/05/16 -
Price 2.13 2.00 1.37 0.54 0.54 0.56 0.645 -
P/RPS 10.56 10.21 7.58 3.28 3.44 3.97 4.37 79.97%
P/EPS 37.27 39.50 40.67 35.27 149.30 72.55 47.04 -14.36%
EY 2.68 2.53 2.46 2.84 0.67 1.38 2.13 16.53%
DY 0.94 1.00 0.00 0.00 0.92 0.83 1.55 -28.33%
P/NAPS 8.19 8.33 5.96 2.57 2.70 2.95 3.39 79.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment